| Revenue | DKK 467K | +21% |
| EBITDA | DKK 62K | +587% |
| Net profit | DKK 58K | +203% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 727K | +9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 455 | 586 | 463 | 388 | 467 |
| Staff expenses | -421 | -411 | -417 | -400 | -405 |
| EBITDA | 33 | 175 | 46 | -13 | 62 |
| Depreciation & amort. | -3 | -7 | -14 | -18 | -7 |
| EBIT | 31 | 169 | 31 | -31 | 55 |
| Net financials | 48 | 45 | 45 | 56 | 20 |
| Profit before tax | 79 | 214 | 76 | 26 | 75 |
| Tax | 14 | 49 | 17 | 7 | 17 |
| Net profit | 65 | 165 | 59 | 19 | 58 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.313 | 1.567 | 1.348 | 1.134 | 1.114 |
| Equity | 830 | 870 | 709 | 670 | 727 |
| Long-term debt | 0 | 46 | 15 | 7 | 7 |
| Short-term debt | 481 | 649 | 621 | 455 | 377 |
| Total debt | 481 | 695 | 636 | 462 | 384 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Management | Management | 1998 – 2004 |
CB Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1998 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2010 | |
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Steen Jensen | Management | 0 companies |
| Christian Beck Asmussen | Unofficial title | 0 companies |
| Jan Steen Jensen | Board of Directors | 0 companies |
| Steffen Bøge Ingemann Christiansen | Board of Directors | 0 companies |
| Ole Rasmussen | Board of Directors | 0 companies |
| Marius Mikael Dyrby | Board of Directors | 0 companies |