| Revenue | DKK 6,4M | +52% |
| EBITDA | DKK 1,7M | -45% |
| Net profit | DKK 396K | -71% |
| Total assets | DKK 5,9M | -10% |
| Equity | DKK 4,8M | -11% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.287 | 4.016 | 3.289 | 4.188 | 6.379 |
| Staff expenses | -1.970 | -1.589 | -1.470 | -1.171 | -4.710 |
| EBITDA | 1.317 | 2.426 | 1.819 | 3.017 | 1.669 |
| Depreciation & amort. | -355 | -632 | -675 | -1.242 | -1.131 |
| EBIT | 961 | 1.794 | 1.144 | 1.775 | 538 |
| Net financials | -14 | -15 | 9 | 6 | -26 |
| Profit before tax | 947 | 1.779 | 1.153 | 1.781 | 511 |
| Tax | 212 | 392 | 262 | 396 | 115 |
| Net profit | 735 | 1.387 | 891 | 1.385 | 396 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.386 | 5.032 | 5.795 | 6.564 | 5.933 |
| Equity | 2.995 | 4.133 | 5.023 | 5.408 | 4.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 899 | 772 | 1.156 | 1.129 |
| Total debt | 390 | 899 | 772 | 1.156 | 1.129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2003 | |
| Former (5) | ||
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Peter Sørensen | Management | 0 companies |
| Michael Kanstrup Jensen | Board of Directors | 0 companies |
| Annette Kjeldgaard Jensen | Board of Directors | 0 companies |
| Birthe Jensen | Board of Directors | 0 companies |
| Mads Muus | Board of Directors | 0 companies |
| Linette Muus | Board of Directors | 0 companies |
| Henriette Lien Larsen | Chairman | 0 companies |
| Villy Jæger | Chairman | 0 companies |