| Revenue | DKK -62K | -36% |
| EBITDA | DKK -662K | -11% |
| Net profit | DKK 3,2M | -24% |
| Total assets | DKK 30,2M | +11% |
| Equity | DKK 27,6M | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -56 | -51 | -30 | -97 | -62 |
| Staff expenses | -133 | -138 | -133 | -500 | -600 |
| EBITDA | -188 | -189 | -162 | -597 | -662 |
| Depreciation & amort. | -6 | -12 | -14 | -23 | -96 |
| EBIT | -194 | -202 | -176 | -619 | -759 |
| Net financials | 2.422 | 2.922 | 4.152 | 4.672 | 3.798 |
| Profit before tax | 2.227 | 2.720 | 3.976 | 4.053 | 3.039 |
| Tax | -43 | -45 | -42 | -135 | -152 |
| Net profit | 2.270 | 2.766 | 4.019 | 4.188 | 3.191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.443 | 21.328 | 23.823 | 27.221 | 30.205 |
| Equity | 18.419 | 20.284 | 23.603 | 26.641 | 27.632 |
| Long-term debt | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 1.024 | 220 | 580 | 2.573 |
| Total debt | 1.024 | 1.043 | 220 | 580 | 2.573 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Timm Fagerlund | Board of Directors | 0 companies |