| Revenue | DKK -5K | +3% |
| EBITDA | DKK -5K | -3% |
| Net profit | DKK -195K | +70% |
| Total assets | DKK 24,6M | -10% |
| Equity | DKK 9,8M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -15 | -15 | -15 | -16 | -16 | -16 | -16 | -17 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 27 | 83 | 85 | 126 | -16 | -16 | -16 | -16 | -17 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 27 | 83 | 85 | 126 | -16 | -16 | -16 | -16 | -17 | -5 | -5 | -5 | -5 |
| Net financials | 575 | -337 | -76 | -10 | 91 | 74 | -871 | 190 | -14 | 406 | 188 | -611 | -639 | -254 |
| Profit before tax | 562 | -310 | 7 | 75 | 216 | 58 | -886 | 174 | -31 | 389 | 183 | -616 | -644 | -259 |
| Tax | 45 | 20 | 49 | 50 | 70 | -93 | 549 | -0 | -1 | -42 | 4 | 8 | 13 | -64 |
| Net profit | 517 | -330 | -42 | 25 | 146 | 150 | -1.436 | 174 | -30 | 431 | 179 | -624 | -657 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.304 | 23.150 | 23.083 | 23.546 | 28.858 | 29.603 | 23.336 | 23.484 | 23.896 | 27.766 | 27.628 | 27.383 | 27.130 | 24.551 |
| Equity | 18.395 | 17.872 | 17.633 | 17.459 | 17.402 | 17.346 | 15.698 | 15.656 | 15.405 | 15.610 | 15.560 | 14.818 | 14.039 | 9.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.909 | 5.278 | 5.450 | 6.087 | 11.456 | 12.257 | 7.638 | 7.828 | 8.491 | 12.156 | 12.068 | 12.565 | 13.091 | 14.716 |
| Total debt | 4.909 | 5.278 | 5.450 | 6.087 | 11.456 | 12.257 | 7.638 | 7.828 | 8.491 | 12.156 | 12.068 | 12.565 | 13.091 | 14.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 1998 | — | — |
MM Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL VEJVAD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
VEJVAD HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Flemming Vejvad Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Vejvad | Founder | 0 companies |
| Michael Meedom Vejvad | Management | 0 companies |