| Revenue | DKK -13K | +38% |
| EBITDA | DKK -13K | -38% |
| Net profit | DKK -125K | -153% |
| Total assets | DKK 12,4M | -1% |
| Equity | DKK 12,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -28 | -45 | -44 | -45 | -39 | -41 | -55 | -50 | -12 | -6 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -28 | -45 | -44 | -45 | -39 | -41 | -55 | -50 | -12 | -6 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -24 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -4 | -6 | -52 | -71 | -70 | -71 | -65 | -67 | -81 | -76 | -38 | -32 | -35 | -39 |
| Net financials | -200 | 110 | 131 | -279 | -583 | -152 | -175 | 224 | 524 | 568 | -493 | 125 | 343 | -50 |
| Profit before tax | -204 | 103 | 80 | -350 | -653 | -222 | -240 | 157 | 443 | 492 | -531 | 93 | 308 | -88 |
| Tax | 126 | 92 | 70 | 46 | -6 | 13 | 3 | 7 | -17 | 98 | -52 | 30 | 74 | 36 |
| Net profit | -331 | 11 | 10 | -396 | -647 | -235 | -243 | 150 | 460 | 394 | -479 | 63 | 234 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.386 | 13.365 | 13.354 | 12.946 | 12.313 | 12.109 | 11.911 | 12.116 | 12.624 | 12.679 | 12.202 | 12.194 | 12.481 | 12.394 |
| Equity | 13.256 | 13.267 | 13.277 | 12.880 | 12.233 | 11.998 | 11.755 | 11.905 | 12.364 | 12.589 | 12.109 | 12.173 | 12.407 | 12.282 |
| Long-term debt | 0 | 0 | 0 | 11 | 17 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 97 | 78 | 66 | 80 | 111 | 156 | 211 | 260 | 91 | 93 | 21 | 74 | 112 |
| Total debt | 130 | 97 | 78 | 66 | 80 | 111 | 156 | 211 | 260 | 91 | 93 | 21 | 74 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 25.0% | 25.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Villy Jensen | Founder | 0 companies |