| Revenue | DKK -15K | -124% |
| EBITDA | DKK -15K | -124% |
| Net profit | DKK -25K | -173% |
| Total assets | DKK 518K | -7% |
| Equity | DKK 450K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 47 | 62 | 73 | 68 | 63 | 69 | 56 | 62 | 76 | -11 | 44 | 62 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 47 | 62 | 73 | 68 | 63 | 69 | 56 | 62 | 76 | -11 | 44 | 62 | -15 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 45 | 30 | 45 | 55 | 50 | 45 | 51 | 38 | 45 | 58 | -28 | 26 | 45 | -33 |
| Net financials | -34 | -37 | -35 | -33 | -25 | -19 | -15 | -12 | -7 | -2 | -2 | -2 | -0 | 0 |
| Profit before tax | 11 | -7 | 9 | 22 | 25 | 27 | 36 | 27 | 38 | 56 | -30 | 24 | 45 | -33 |
| Tax | 3 | -2 | 2 | 4 | 5 | 6 | 8 | 6 | 8 | 12 | -7 | 6 | 10 | -7 |
| Net profit | 8 | -5 | 8 | 18 | 19 | 21 | 28 | 21 | 30 | 44 | -23 | 19 | 35 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 662 | 645 | 629 | 614 | 595 | 578 | 561 | 544 | 579 | 533 | 522 | 560 | 518 |
| Equity | 263 | 258 | 265 | 284 | 303 | 324 | 352 | 372 | 402 | 446 | 422 | 441 | 476 | 450 |
| Long-term debt | 344 | 316 | 286 | 252 | 212 | 166 | 95 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 73 | 77 | 73 | 74 | 77 | 99 | 117 | 102 | 90 | 74 | 38 | 32 | 23 |
| Total debt | 420 | 390 | 363 | 325 | 286 | 243 | 194 | 152 | 102 | 90 | 74 | 38 | 32 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
JG Founder | Founder | 1998 | — | — |
KM Founder | Founder | 1998 | — | — |
| Audit | 1998 | — | — | |
NJ Founder | Founder | 1998 | — | — |
PM Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
| Individual | 10.0% | 10.0% | 1998 | |
PARTSREDERIET ALBATROS ApS | Company | 10.0% | 10.0% | 2006 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2016 | |
Ella Due I/S v/Kaj Martinussen og v/Steen Martinussen | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Boll Clausen | Management | 0 companies |
| Jan Gamst | Founder | 0 companies |
| Karsten Martinussen | Founder | 0 companies |
| REGISTRERET REVISIONSANPARTSSELSKAB MØLLER & HENRIKSEN | Audit | 0 companies |
| Niels Jensen | Founder | 0 companies |
| Per Martinussen | Founder | 0 companies |