| Revenue | DKK -88K | +25% |
| EBITDA | DKK -88K | -25% |
| Net profit | DKK 1,6M | +16% |
| Total assets | DKK 32,3M | +2% |
| Equity | DKK 32,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 0 | -101 | -73 | -66 | -99 | -67 | -67 | -78 | -66 | -86 | -83 | -70 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -288 | -101 | -73 | -66 | -99 | -67 | -67 | -78 | -66 | -86 | -83 | -70 | -88 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -288 | -101 | -73 | -66 | -99 | -67 | -67 | -78 | -66 | -86 | -83 | -70 | -88 |
| Net financials | 3.346 | 2.949 | 2.379 | -125 | 3.843 | 2.370 | -507 | 4.310 | 443 | 3.723 | -1.047 | 1.521 | 1.836 | 2.130 |
| Profit before tax | 3.251 | 2.661 | 2.278 | -198 | 3.777 | 2.271 | -574 | 4.242 | 365 | 3.658 | -1.134 | 1.438 | 1.766 | 2.042 |
| Tax | 824 | 569 | 551 | -37 | 832 | 500 | 2 | 807 | 81 | 805 | -0 | 67 | 388 | 450 |
| Net profit | 2.427 | 2.092 | 1.727 | -161 | 2.946 | 1.771 | -576 | 3.435 | 284 | 2.853 | -1.134 | 1.371 | 1.378 | 1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.483 | 32.743 | 33.888 | 32.728 | 34.976 | 34.444 | 31.868 | 34.004 | 33.113 | 34.274 | 31.807 | 31.177 | 31.734 | 32.321 |
| Equity | 31.036 | 32.628 | 33.855 | 32.694 | 34.640 | 34.411 | 31.835 | 33.770 | 33.054 | 33.907 | 31.774 | 31.144 | 31.523 | 32.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 116 | 33 | 33 | 336 | 33 | 33 | 234 | 58 | 366 | 33 | 33 | 211 | 206 |
| Total debt | 447 | 116 | 33 | 33 | 336 | 33 | 33 | 234 | 58 | 366 | 33 | 33 | 211 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Founder | Founder | 1997 | — | — |
SV Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ulvsager | Founder | 0 companies |
| Sven Valdemar Ryding | Audit | 0 companies |