| Revenue | DKK -224K | -115% |
| EBITDA | DKK -224K | -115% |
| Net profit | DKK -1,8M | -296% |
| Total assets | DKK 28,7M | -8% |
| Equity | DKK 27,9M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 57 | -130 | 1.246 | 741 | 882 | 1.022 | 1.520 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 57 | -130 | 1.246 | 728 | 777 | 1.022 | 1.520 | -224 |
| Depreciation & amort. | 33 | -39 | -47 | -445 | -533 | -575 | -549 | -29 | -0 |
| EBIT | 119 | 17 | -177 | 802 | 195 | 203 | 472 | 1.491 | -224 |
| Net financials | 168 | 2.284 | 3.308 | 326 | 1.549 | 2.770 | 2.004 | -175 | -1.446 |
| Profit before tax | 287 | 2.301 | 3.131 | 1.128 | 1.743 | 2.973 | 2.476 | 1.316 | -1.670 |
| Tax | 81 | 580 | 706 | 254 | 67 | 80 | 183 | 424 | 82 |
| Net profit | 207 | 1.722 | 2.426 | 874 | 1.676 | 2.892 | 2.293 | 892 | -1.752 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.949 | 20.006 | 22.634 | 23.384 | 25.244 | 28.141 | 29.712 | 31.227 | 28.677 |
| Equity | 17.821 | 19.493 | 21.869 | 22.743 | 24.368 | 27.209 | 28.802 | 29.694 | 27.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 513 | 766 | 559 | 840 | 920 | 910 | 1.533 | 736 |
| Total debt | 128 | 513 | 766 | 559 | 840 | 920 | 910 | 1.533 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2020 | — | — |
HB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Harder Ulriksen | Management | 0 companies |
| Henrik Bjerre Poulsen | Management | 0 companies |