| Revenue | DKK -372K | +21% |
| EBITDA | DKK -782K | -400% |
| Net profit | DKK 36M | +207% |
| Total assets | DKK 136,3M | +31% |
| Equity | DKK 131,9M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -31 | -112 | -224 | -208 | -191 | -285 | -248 | -211 | -187 | -308 | -372 |
| Staff expenses | -0 | -0 | -0 | -519 | -523 | -553 | -519 | -511 | -546 | -594 | -602 | -620 | -622 |
| EBITDA | -15 | -22 | -31 | -631 | -747 | -761 | -710 | -796 | -794 | -805 | -789 | 260 | -782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -22 | -31 | -631 | -747 | -761 | -710 | -796 | -794 | -805 | -789 | 260 | -782 |
| Net financials | 4.040 | 2.939 | 4.234 | 8.993 | 1.580 | 545 | -673 | 2.595 | 1.029 | 11.780 | 69.154 | 14.304 | 44.147 |
| Profit before tax | 4.025 | 2.918 | 4.204 | 8.362 | 833 | -216 | -1.382 | 1.799 | 234 | 10.974 | 68.365 | 14.564 | 43.365 |
| Tax | 24 | 171 | 324 | -30 | 239 | 18 | 98 | 34 | 79 | 1.022 | 9.163 | 2.852 | 7.402 |
| Net profit | 4.001 | 2.746 | 3.879 | 8.392 | 594 | -234 | -1.481 | 1.765 | 155 | 9.952 | 59.202 | 11.712 | 35.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.656 | 15.034 | 17.456 | 24.409 | 24.571 | 23.915 | 22.345 | 24.014 | 24.633 | 35.602 | 93.273 | 103.873 | 136.344 |
| Equity | 12.128 | 14.375 | 15.956 | 24.348 | 24.442 | 23.858 | 21.877 | 23.392 | 23.297 | 33.124 | 92.201 | 99.914 | 131.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 659 | 1.500 | 61 | 129 | 58 | 468 | 621 | 1.336 | 2.478 | 1.071 | 3.959 | 4.467 |
| Total debt | 528 | 659 | 1.500 | 61 | 129 | 58 | 468 | 621 | 1.336 | 2.478 | 1.071 | 3.959 | 4.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|