| Revenue | DKK -71K | +4% |
| EBITDA | DKK -71K | -4% |
| Net profit | DKK -469K | -165% |
| Total assets | DKK 5,5M | -11% |
| Equity | DKK 5,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -79 | -81 | -74 | -84 | -91 | -69 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -54 | -50 | -60 | -62 | -113 | -63 | -79 | -81 | -74 | -84 | -91 | -69 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -54 | -50 | -60 | -62 | -113 | -63 | -79 | -81 | -74 | -84 | -91 | -69 | -71 |
| Net financials | -25 | 444 | 793 | 1.305 | -97 | 94 | 495 | 107 | -245 | 732 | 551 | 89 | 992 | -397 |
| Profit before tax | -78 | 390 | 743 | 1.245 | -159 | -18 | 432 | 27 | -327 | 658 | 467 | -2 | 924 | -469 |
| Tax | -0 | 80 | 186 | 310 | -0 | -0 | 63 | 6 | -0 | 73 | 103 | 1 | 203 | -0 |
| Net profit | -78 | 310 | 557 | 935 | -159 | -18 | 369 | 21 | -327 | 585 | 365 | -3 | 720 | -469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.253 | 3.600 | 4.212 | 5.222 | 4.691 | 4.620 | 5.002 | 4.911 | 4.552 | 5.146 | 5.482 | 5.349 | 6.203 | 5.500 |
| Equity | 3.260 | 3.520 | 3.977 | 4.850 | 4.639 | 4.620 | 4.939 | 4.911 | 4.552 | 5.087 | 5.401 | 5.349 | 6.019 | 5.500 |
| Long-term debt | 0 | 0 | 0 | 322 | 2 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 80 | 235 | 372 | 52 | 0 | 63 | 0 | 0 | 59 | 80 | 0 | 184 | 0 |
| Total debt | -7 | 80 | 235 | 372 | 52 | 0 | 63 | 0 | 0 | 59 | 80 | 0 | 184 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Saur | Founder | 0 companies |