| Revenue | DKK 17K | -115% |
| EBITDA | DKK 17K | +115% |
| Net profit | DKK 1,3M | +129% |
| Total assets | DKK 6,8M | +28% |
| Equity | DKK 5,9M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | 315 | 941 | -65 | 47 | -68 | 43 | 122 | 117 | 178 | 241 | -115 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | 315 | 941 | -65 | 178 | -113 | 43 | 122 | 117 | 178 | 241 | -115 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | 66 | -19 | -19 | -24 | -24 | -37 | -104 | -0 | -2 |
| EBIT | -113 | 315 | 941 | -72 | 112 | -132 | 24 | 98 | 93 | 141 | 137 | -115 | 14 |
| Net financials | -110 | 318 | 977 | 290 | 330 | 173 | 584 | 643 | 681 | 455 | 152 | 682 | 1.264 |
| Profit before tax | -113 | 314 | 940 | 218 | 443 | 41 | 608 | 741 | 774 | 597 | 289 | 567 | 1.278 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 2 |
| Net profit | -113 | 314 | 940 | 218 | 443 | 41 | 608 | 741 | 774 | 597 | 289 | 558 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 1.840 | 2.727 | 5.236 | 3.594 | 5.400 | 5.628 | 9.211 | 10.782 | 10.339 | 7.831 | 5.326 | 6.832 |
| Equity | 1.468 | 1.783 | 2.723 | 2.941 | 2.784 | 2.025 | 2.369 | 2.510 | 5.039 | 4.596 | 4.827 | 4.593 | 5.870 |
| Long-term debt | 0 | 0 | 0 | 2.076 | 772 | 2.912 | 2.912 | 6.322 | 5.647 | 5.645 | 2.990 | 0 | 0 |
| Short-term debt | 53 | 58 | 4 | 219 | 38 | 463 | 347 | 379 | 96 | 99 | 14 | 733 | 963 |
| Total debt | 53 | 58 | 4 | 2.295 | 810 | 3.375 | 3.259 | 6.701 | 5.743 | 5.744 | 3.004 | 733 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Audit | Audit | 1999 | — | — |
EJ Management | Management | 1999 | — | — |
PS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Nielsen | Audit | 0 companies |
| Erling Jensen | Management | 0 companies |
| Per Sadolin Pedersen | Founder | 0 companies |