| Revenue | DKK 0 | — |
| EBITDA | DKK -98K | +7% |
| Net profit | DKK 976K | +530% |
| Total assets | DKK 17M | +4% |
| Equity | DKK 17M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | 1 | 3 | -17 | -17 | -24 | -52 | -57 | -122 | -102 | -105 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | 1 | 3 | -17 | -17 | -24 | -52 | -57 | -122 | -102 | -105 | -98 |
| Net financials | 217 | 3 | 48 | -76 | 686 | 515 | 5.658 | 645 | 334 | 10.730 | -2.857 | -127 | 1.074 |
| Profit before tax | 201 | -13 | 31 | -93 | 670 | 498 | 5.633 | 593 | 278 | 10.608 | -2.959 | -232 | 976 |
| Tax | -25 | -0 | -0 | -0 | 149 | -0 | -0 | 0 | -57 | -86 | 143 | -5 | 0 |
| Net profit | 226 | -8 | 49 | -73 | 521 | 498 | 5.633 | 592 | 335 | 10.694 | -3.102 | -227 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.998 | 6.035 | 5.910 | 5.930 | 9.451 | 10.004 | 9.614 | 10.012 | 10.131 | 20.400 | 16.781 | 16.314 | 17.047 |
| Equity | 5.236 | 5.131 | 5.082 | 5.010 | 8.432 | 8.930 | 9.560 | 9.945 | 10.072 | 20.365 | 16.634 | 16.198 | 16.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 904 | 828 | 920 | 1.019 | 1.074 | 54 | 67 | 59 | 35 | 147 | 116 | 80 |
| Total debt | 762 | 904 | 828 | 920 | 1.019 | 1.074 | 54 | 67 | 59 | 35 | 147 | 116 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|