| Revenue | DKK -14K | +20% |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK -161K | -1197% |
| Total assets | DKK 424K | -24% |
| Equity | DKK 94K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -5 | — | — | — | — | — | — | — | — | -5 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -5 | -5 | -3 | 7 | -4 | -4 | 21 | -5 | -5 | -5 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -5 | -5 | -3 | 7 | -4 | -4 | 21 | -5 | -5 | -5 | -12 | -14 |
| Net financials | 120 | 27 | -531 | 264 | -362 | 781 | -253 | -115 | -566 | 327 | -151 | 269 | 25 | -147 |
| Profit before tax | 113 | 18 | -536 | 259 | -365 | 788 | -257 | -119 | -545 | 322 | -156 | 264 | 13 | -161 |
| Tax | -2 | -2 | -1 | -2 | 3 | 2 | 4 | -1 | -0 | -0 | -0 | -0 | -2 | -0 |
| Net profit | 114 | 20 | -535 | 261 | -368 | 787 | -261 | -118 | -545 | 322 | -156 | 264 | 15 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 947 | 293 | 1.053 | 693 | 1.472 | 1.216 | 1.191 | 285 | 607 | 384 | 652 | 561 | 424 |
| Equity | 1.017 | 871 | 240 | 997 | 629 | 1.416 | 1.155 | 931 | 278 | 600 | 331 | 480 | 377 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 76 | 53 | 56 | 63 | 56 | 60 | 260 | 7 | 8 | 53 | 172 | 184 | 330 |
| Total debt | 67 | 76 | 53 | 56 | 64 | 56 | 60 | 260 | 7 | 8 | 53 | 172 | 184 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ottesen | Founder | 0 companies |