| Revenue | DKK 465K | -94% |
| EBITDA | DKK -55K | -107% |
| Net profit | DKK -96K | -145% |
| Total assets | DKK 4,1M | -15% |
| Equity | DKK 1,7M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.719 | 9.126 | 9.318 | 8.355 | 465 |
| Staff expenses | -0 | -0 | -0 | -6.622 | -457 |
| EBITDA | 631 | 589 | 619 | 748 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 631 | 589 | 619 | 748 | -55 |
| Net financials | -20 | -28 | -35 | -34 | -42 |
| Profit before tax | 611 | 560 | 584 | 713 | -96 |
| Tax | -0 | -0 | -500 | 500 | -0 |
| Net profit | 611 | 560 | 1.084 | 213 | -96 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.387 | 4.468 | 5.584 | 4.846 | 4.141 |
| Equity | -49 | 511 | 1.596 | 1.809 | 1.713 |
| Long-term debt | 2.314 | 2.333 | 2.349 | 2.364 | 0 |
| Short-term debt | 2.121 | 1.624 | 1.639 | 673 | 2.428 |
| Total debt | 4.435 | 3.956 | 3.988 | 3.037 | 2.428 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LJ Management | Management | 2007 – 2009 |
GE Management | Management | 1998 – 2007 |
FB Audit | Audit | 1999 – 2000 |
FM Chief Executive Officer | Chief Executive Officer | 2009 – 2020 |
NJ Unofficial title | Unofficial title | 2020 – 2020 |
KJ Deputy | Deputy | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2000 – 2020 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2001 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Jonasen | Management | 0 companies |
| Gilbert Egert Jensen | Management | 0 companies |
| Frank Buch-Andersen | Audit | 0 companies |
| Fredrik Malm | Chief Executive Officer | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Ken Julian Gerhardsen | Deputy | 0 companies |
| Lars Struwe Christensen | Board of Directors | 0 companies |
| Mikael Teng | Board of Directors | 0 companies |
| Lars Erik Stugemo | Chairman | 0 companies |
| Anders Karen | Board of Directors | 0 companies |
| Bonni Kamla Kryger | Chairman | 0 companies |
| Jacob Gliemann Larsen | Board of Directors | 0 companies |
| Nils Patrik Boman | Board of Directors | 0 companies |