| Revenue | DKK -30K | +10% |
| EBITDA | DKK -75K | -175% |
| Net profit | DKK -25K | -115% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 2,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -41 | -44 | -23 | -24 | -22 | -18 | -33 | -27 | -20 | -20 | -44 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBITDA | -23 | -41 | -44 | -23 | -24 | -22 | -18 | -4 | -27 | -20 | -20 | -44 | -27 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -41 | -44 | -23 | -24 | -22 | -18 | -4 | -27 | -20 | -20 | -44 | -27 | -75 |
| Net financials | 143 | 249 | 90 | 272 | -122 | 153 | 5 | 41 | -76 | 220 | -14 | -148 | 194 | 50 |
| Profit before tax | 119 | 208 | 46 | 249 | -145 | 131 | -13 | 37 | -103 | 200 | -34 | -192 | 166 | -25 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 119 | 208 | 46 | 249 | -145 | 131 | -13 | 37 | -103 | 200 | -34 | -192 | 166 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.233 | 3.135 | 2.980 | 3.026 | 2.682 | 2.810 | 2.796 | 2.633 | 2.331 | 2.530 | 2.396 | 2.141 | 2.253 | 2.207 |
| Equity | 3.207 | 3.115 | 2.961 | 3.010 | 2.665 | 2.796 | 2.783 | 2.620 | 2.317 | 2.516 | 2.382 | 2.127 | 2.230 | 2.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 19 | 19 | 16 | 17 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 23 | 14 |
| Total debt | 26 | 19 | 19 | 16 | 17 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 23 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|