| Revenue | DKK 78,2M | -365637% |
| EBITDA | DKK 66,7M | +311500% |
| Net profit | DKK 49,7M | +1104% |
| Total assets | DKK 218,4M | +78% |
| Equity | DKK 154,4M | +46% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -55 | -35 | -21 | 78.243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.588 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 6.695 | -13 | -14 | -15 | 1.435 | -17 | -18 | -19 | -55 | -35 | -21 | 66.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 6.695 | -13 | -14 | -15 | 1.435 | -17 | -18 | -19 | -55 | -35 | -21 | 66.481 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 825 | 5.984 | 2.133 | 17.827 | 5.476 | 11.938 | 7.563 | 12.020 | -3.970 | 887 | 3.656 | -2.743 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 7.520 | 5.971 | 2.119 | 17.812 | 6.912 | 11.922 | 7.545 | 12.001 | -4.025 | 851 | 3.635 | 63.738 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 206 | 354 | 99 | 176 | 726 | 1.490 | 669 | 1.518 | -1.543 | -63 | -494 | 14.028 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 7.314 | 5.616 | 2.020 | 17.636 | 6.186 | 10.432 | 6.877 | 10.483 | -2.482 | 914 | 4.129 | 49.710 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.394 | 58.984 | 58.998 | 81.818 | 80.223 | 91.465 | 96.812 | 107.020 | 101.376 | 102.290 | 122.403 | 218.421 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 51.433 | 56.952 | 58.874 | 73.511 | 79.595 | 90.027 | 96.801 | 105.558 | 101.351 | 102.265 | 105.895 | 154.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.961 | 2.031 | 123 | 8.308 | 628 | 1.438 | 11 | 1.462 | 25 | 25 | 16.509 | 64.016 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.961 | 2.031 | 123 | 8.308 | 628 | 1.438 | 11 | 1.462 | 25 | 25 | 16.509 | 64.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|