| Revenue | DKK -546K | +970% |
| EBITDA | DKK -546K | -970% |
| Net profit | DKK 9,1M | -6% |
| Total assets | DKK 88,6M | +7% |
| Equity | DKK 87,4M | +6% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -13 | -13 | — | -13 | -14 | -13 | -13 | -14 | -41 | -41 | -51 | -546 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -76 | -13 | -13 | 5.477 | -13 | -14 | -13 | -13 | -14 | -41 | -41 | -51 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -76 | -13 | -13 | 5.477 | -13 | -14 | -13 | -13 | -14 | -41 | -41 | -51 | -546 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.091 | 6.647 | 4.843 | 0 | 7.123 | 10.245 | 22.385 | 16.121 | 17.108 | 14.560 | 13.820 | 9.724 | 9.620 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.015 | 6.634 | 4.831 | 5.477 | 7.110 | 10.230 | 22.372 | 16.108 | 17.094 | 14.519 | 13.779 | 9.673 | 9.074 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 15 | -23 | -0 | -31 | -31 | -38 | -41 | -152 | -99 | 75 | 24 | 24 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.989 | 6.619 | 4.854 | 5.477 | 7.141 | 10.261 | 22.410 | 16.149 | 17.247 | 14.618 | 13.704 | 9.649 | 9.050 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.767 | 25.907 | 28.869 | 30.622 | 33.765 | 40.199 | 56.858 | 70.554 | 83.897 | 76.304 | 79.872 | 82.597 | 88.558 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.951 | 20.180 | 20.001 | 500 | 29.398 | 36.497 | 52.736 | 57.069 | 69.103 | 73.028 | 79.777 | 82.553 | 87.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.816 | 5.727 | 8.868 | 0 | 4.367 | 3.701 | 4.122 | 13.485 | 14.794 | 3.276 | 95 | 44 | 1.168 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.816 | 5.727 | 8.868 | 0 | 4.367 | 3.701 | 4.122 | 13.485 | 14.794 | 3.276 | 95 | 44 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1998 | — | — |
LO Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemco 2015 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kastberg Olsen | Management | 0 companies |
| Lars Olsgaard | Management | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Erik Skotting | Board of Directors | 0 companies |
| Jacob Skude Rasmussen | Board of Directors | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Lars Krejberg Petersen | Board of Directors | 0 companies |
| Jan Thor Krøyer | Chairman | 0 companies |
| Charlotte Wiinstedt Olsgaard | Board of Directors | 0 companies |
| Jette Egeberg Olsen | Board of Directors | 0 companies |
| Claus Christian Torbøl | Board of Directors | 0 companies |