| Revenue | DKK -12K | -92% |
| EBITDA | DKK -12K | +92% |
| Net profit | DKK -671K | -108% |
| Total assets | DKK 11,5M | -16% |
| Equity | DKK 2,7M | -20% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -32 | -31 | -39 | -41 | -33 | -156 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -29 | -31 | -39 | -41 | -33 | -156 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -30 | -31 | -39 | -41 | -33 | -156 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.927 | 2.985 | -173 | 20.565 | 19.700 | 8.955 | -451 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.896 | 2.954 | -212 | 20.524 | 19.668 | 8.799 | -463 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -131 | -130 | -125 | -24 | -48 | -58 | 208 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.027 | 3.083 | -87 | 20.548 | 19.716 | 8.857 | -671 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.556 | 16.030 | 15.035 | 30.309 | 47.375 | 13.722 | 11.544 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.905 | 7.588 | 6.701 | 27.250 | 30.965 | 3.353 | 2.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.651 | 8.442 | 8.334 | 3.060 | 16.410 | 10.369 | 8.862 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.651 | 8.442 | 8.334 | 3.060 | 16.410 | 10.369 | 8.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 1998 | — | — |
HH Founder | Founder | 1998 | — | — |
TL Founder | Founder | 1998 | — | — |
LB Unofficial title | Unofficial title | 2019 | — | — |
NC Unofficial title | Unofficial title | 2020 | — | — |
JC Unofficial title | Unofficial title | 2017 | — | — |
AN Founder | Founder | 1998 | — | — |
SP Founder | Founder | 1998 | — | — |
TM Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSA af 17. oktober 2017 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Almind Kristiansen | Founder | 0 companies |
| Harke Heinrich Bahnsen | Founder | 0 companies |
| Torben Linnemann Hansen | Founder | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Nicolai Christen Dyhr | Unofficial title | 0 companies |
| Jacob Christensen | Unofficial title | 0 companies |
| Anders Netschajew Damgaard | Founder | 0 companies |
| Stig Pedersen | Founder | 0 companies |
| Troels Mørch Tuxen | Unofficial title | 0 companies |
| Christian Møller Kerstens | Board of Directors | 0 companies |
| Michael Oksbjerg Jensen | Board of Directors | 0 companies |
| Bjørn Bahnsen | Board of Directors | 0 companies |
| Carsten Juul Carlsen | Board of Directors | 0 companies |
| Mads Lolk Nortvig | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Mikkel Lindegaard Attrup | Board of Directors | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Chairman | 0 companies |
| Bjarne Aarup Andersen | Chairman | 0 companies |
| Birgit Winkel Gorrissen | Board of Directors | 0 companies |
| Mads Heine | Board of Directors | 0 companies |