| Revenue | DKK -35K | +10% |
| EBITDA | DKK -35K | -10% |
| Net profit | DKK 3,4M | +24% |
| Total assets | DKK 32,1M | +10% |
| Equity | DKK 32M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -13 | -13 | -38 | -61 | 74 | 716 | 745 | -45 | -23 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -40 | -13 | -38 | -61 | 74 | 716 | 745 | -45 | -23 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -92 | -136 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -40 | -13 | -50 | -74 | -18 | 579 | 745 | -45 | -23 | -32 | -35 |
| Net financials | 634 | 101 | 195 | 2.090 | 2.209 | 1.668 | 2.815 | 1.976 | 290 | 1.351 | 2.191 | 2.138 | 3.052 | 3.653 |
| Profit before tax | 626 | 94 | 188 | 2.049 | 2.197 | 1.617 | 2.741 | 1.958 | 869 | 2.096 | 2.146 | 2.115 | 3.021 | 3.618 |
| Tax | 3 | 6 | 5 | 57 | 67 | 43 | 57 | -20 | 87 | 165 | 26 | 128 | 251 | 183 |
| Net profit | 623 | 88 | 183 | 1.992 | 2.130 | 1.575 | 2.684 | 1.978 | 783 | 1.931 | 2.120 | 1.987 | 2.770 | 3.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.660 | 4.675 | 4.740 | 7.134 | 8.795 | 11.477 | 14.518 | 23.844 | 25.527 | 22.150 | 24.117 | 26.979 | 29.238 | 32.051 |
| Equity | 4.653 | 4.641 | 4.724 | 6.616 | 8.644 | 10.115 | 12.693 | 15.247 | 15.975 | 22.076 | 24.081 | 26.068 | 28.716 | 32.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 3.516 | 8.212 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 34 | 17 | 518 | 151 | 1.362 | 59 | 4.990 | 1.282 | 74 | 35 | 910 | 522 | 35 |
| Total debt | 7 | 34 | 17 | 518 | 151 | 1.362 | 1.825 | 8.506 | 9.495 | 74 | 35 | 910 | 522 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 1998 | — | — |
OW Founder | Founder | 1998 | — | — |
HV Audit | Audit | 1998 | — | — |
CS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Woetmann Fredeløkke | Founder | 0 companies |
| Ole Waldorf Christensen | Founder | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Christian Stenfors | Founder | 0 companies |