| Revenue | DKK 22,1M | +26% |
| EBITDA | DKK 8,2M | +69% |
| Net profit | DKK 4,2M | +225% |
| Total assets | DKK 47,1M | +7% |
| Equity | DKK -11,9M | +24% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.576 | 3.852 | 2.732 | 3.993 | 3.728 | 6.184 | 3.885 | 8.088 | 5.860 | 13.266 | 20.547 | 5.685 | 17.546 | 22.125 |
| Staff expenses | -4.266 | -3.338 | -1.872 | -3.105 | -2.946 | -4.238 | -2.374 | -5.963 | -6.320 | -10.475 | -17.596 | -21.500 | -12.723 | -13.882 |
| EBITDA | 310 | 514 | 860 | 888 | 782 | 1.933 | 1.478 | 2.117 | -461 | 2.791 | 2.952 | -15.815 | 4.823 | 8.155 |
| Depreciation & amort. | 159 | -342 | -151 | -53 | -61 | -84 | -38 | -13 | -11 | -919 | -1.128 | -1.292 | -1.077 | -1.155 |
| EBIT | 151 | 172 | 709 | 835 | 722 | 1.848 | 1.439 | 2.104 | -472 | 1.872 | 1.823 | -17.107 | 3.746 | 7.001 |
| Net financials | 77 | -120 | -409 | -219 | -231 | -93 | -62 | -219 | -97 | -207 | -1.542 | -7.701 | -3.693 | -4.212 |
| Profit before tax | 228 | 51 | 299 | 616 | 491 | 1.756 | 1.378 | 1.884 | -568 | 1.665 | 281 | -24.808 | 53 | 2.788 |
| Tax | 58 | 51 | 70 | 144 | 115 | 347 | 293 | 395 | -118 | 371 | 96 | -947 | -1.240 | -1.411 |
| Net profit | 170 | 0 | 229 | 472 | 376 | 1.409 | 1.084 | 1.489 | -450 | 1.294 | 185 | -23.861 | 1.293 | 4.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.121 | 9.154 | 9.104 | 7.129 | 7.987 | 12.205 | 12.155 | 11.812 | 13.453 | 35.398 | 71.376 | 58.917 | 43.856 | 47.089 |
| Equity | 1.455 | 1.183 | 1.732 | 1.493 | 1.429 | 2.673 | 3.882 | 4.608 | 2.558 | 6.557 | 7.578 | -17.909 | -15.658 | -11.876 |
| Long-term debt | 0 | 2.617 | 2.628 | 600 | 706 | 706 | 0 | 0 | 0 | 4.800 | 9.800 | 10.406 | 11.074 | 11.932 |
| Short-term debt | 5.666 | 5.354 | 4.744 | 5.036 | 5.842 | 8.825 | 8.272 | 7.203 | 10.895 | 23.969 | 53.594 | 66.420 | 48.439 | 46.808 |
| Total debt | 5.666 | 7.971 | 7.372 | 5.636 | 6.548 | 9.531 | 8.272 | 7.203 | 10.895 | 28.769 | 63.394 | 76.825 | 59.514 | 58.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 1998 | — | — |
CB Management | Management | 2013 | — | — |
AL Management | Management | 2007 | — | — |
PT Management | Management | 2012 | — | — |
BT Management | Management | 1998 | — | — |
BA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redefined Fashion Holding ApS | Company | 100.0% | 100.0% | 2019 |
BRDR. MOESLUND INVEST ApS | Company | 15.0% | 15.0% | 2016 |
RIBERHOLT JØRGENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
CHALOTTE KJÆR BRUUN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MINUS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
T. Juul ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rossen-Jørgensen | Audit | 0 companies |
| Chalotte Bruun | Management | 0 companies |
| Anja Lykke Jønsson | Management | 0 companies |
| Peder Tang | Management | 0 companies |
| Bente Tang | Management | 0 companies |
| Bill Andersen | Founder | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Karsten Engdahl | Board of Directors | 0 companies |
| Claus Steinlein | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Irena Riberholt Jørgensen | Chairman | 0 companies |
| Jacob Fisker | Chairman | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |
| Kasper Reinhold Moeslund | Board of Directors | 0 companies |
| Claus Fisker | Chairman | 0 companies |