| Revenue | DKK 170K | -49% |
| EBITDA | DKK 170K | -49% |
| Net profit | DKK -148K | -91% |
| Total assets | DKK 11,6M | +2% |
| Equity | DKK 948K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 176 | 195 | 121 | 198 | 229 | 233 | 293 | 337 | 230 | 235 | 200 | 335 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 77 | 87 | 121 | 198 | 229 | 233 | 293 | 337 | 230 | 235 | 200 | 335 | 170 |
| Depreciation & amort. | -14 | -9 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -14 | -51 | -51 | -55 |
| EBIT | 79 | 67 | 83 | 121 | 198 | 229 | 233 | 293 | 337 | 221 | 221 | 149 | 284 | 115 |
| Net financials | -26 | -27 | -23 | -34 | -30 | -68 | -74 | -140 | -131 | -108 | -65 | -142 | -432 | -297 |
| Profit before tax | 56 | 41 | 61 | 87 | 168 | 162 | 159 | 153 | 207 | 113 | 156 | 7 | -148 | -182 |
| Tax | 1 | 10 | 15 | 22 | 38 | 38 | 37 | 43 | 47 | 23 | 36 | 6 | -71 | -34 |
| Net profit | 54 | 31 | 45 | 65 | 130 | 123 | 122 | 110 | 159 | 90 | 120 | 2 | -78 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 673 | 730 | 1.095 | 1.987 | 2.775 | 3.281 | 5.063 | 5.064 | 9.588 | 9.379 | 12.109 | 11.393 | 11.570 |
| Equity | 176 | 207 | 252 | 317 | 447 | 571 | 693 | 803 | 962 | 1.052 | 1.172 | 1.174 | 1.096 | 948 |
| Long-term debt | 424 | 395 | 333 | 1.035 | 1.938 | 2.833 | 2.978 | 3.714 | 5.924 | 10.606 | 7.917 | 2.779 | 2.328 | 3.939 |
| Short-term debt | 172 | 71 | 145 | 45 | 138 | 136 | 315 | 1.196 | 251 | 45 | 290 | 8.149 | 7.962 | 6.680 |
| Total debt | 596 | 466 | 478 | 777 | 1.539 | 2.969 | 3.293 | 4.909 | 6.176 | 10.651 | 8.207 | 10.928 | 10.290 | 10.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1998 | — | — |
LJ Management | Management | 2018 | — | — |
AS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.E. JENSEN HOLDING, FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Jensen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Anne Schriver | Management | 0 companies |
| Evald Emil Jensen | Board of Directors | 0 companies |