| Revenue | DKK 776K | — |
| EBITDA | DKK 12K | -99% |
| Net profit | DKK 754K | +24% |
| Total assets | DKK 4,9M | -75% |
| Equity | DKK 4,8M | +40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.577 | 3.438 | 3.597 | — | 776 |
| Staff expenses | -2.571 | -2.489 | -2.582 | -2.840 | -764 |
| EBITDA | 7 | 949 | 1.015 | 1.635 | 12 |
| Depreciation & amort. | 70 | 98 | -119 | -113 | -33 |
| EBIT | -64 | 851 | 895 | 1.523 | -21 |
| Net financials | 864 | -786 | -662 | -725 | 874 |
| Profit before tax | -2.300 | 65 | 233 | 798 | 853 |
| Tax | -184 | 63 | 60 | 192 | 99 |
| Net profit | -2.116 | 1 | 174 | 605 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 17.611 | 19.403 | 15.054 | 19.308 | 4.883 |
| Equity | 2.158 | 2.659 | 2.832 | 3.466 | 4.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.453 | 16.744 | 12.218 | 15.842 | 42 |
| Total debt | 15.453 | 16.744 | 12.218 | 15.842 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1999 | — | — |
LB Management | Management | 1998 | — | — |
HL Management | Management | 2016 | — | — |
NG Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZURFACE A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 | |
SA-RA INVEST ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thyssen | Management | 0 companies |
| Lena Birgit Krag | Management | 0 companies |
| Henrik Lysdahl Søgaard Nielsen | Management | 0 companies |
| Nord-Stein GmbH | Founder | 0 companies |
| Bo Anders Olesen | Board of Directors | 0 companies |
| Frank Baesel | Board of Directors | 0 companies |
| Bo Midtgaard-Jørgensen | Board of Directors | 0 companies |
| Lars Krag Andreasen | Chairman | 0 companies |
| René Sloth Gosvig | Chairman | 0 companies |
| Loethar Baesel | Board of Directors | 0 companies |
| Erik Krag | Chairman | 0 companies |