| Revenue | DKK -128K | +3% |
| EBITDA | DKK -128K | -3% |
| Net profit | DKK -46K | -108% |
| Total assets | DKK 19,6M | +0% |
| Equity | DKK 19,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -42 | -63 | -64 | -67 | -96 | -97 | -80 | -89 | -82 | -125 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -42 | -63 | -64 | -67 | -96 | -97 | -80 | -89 | -82 | -125 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -42 | -63 | -64 | -67 | -96 | -97 | -80 | -89 | -82 | -125 | -128 |
| Net financials | 170 | 552 | 580 | 2.111 | -806 | 1.812 | 383 | 980 | -107 | 4.029 | 914 | 75 |
| Profit before tax | 132 | 510 | 518 | 2.047 | -873 | 1.716 | 286 | 901 | -196 | 3.948 | 790 | -53 |
| Tax | 33 | 42 | -22 | 485 | -192 | 385 | 63 | 198 | -43 | 868 | 188 | -7 |
| Net profit | 99 | 468 | 540 | 1.563 | -681 | 1.331 | 223 | 702 | -153 | 3.079 | 602 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.777 | 13.170 | 13.618 | 15.498 | 14.714 | 15.651 | 15.776 | 16.476 | 16.182 | 19.811 | 19.731 | 19.647 |
| Equity | 12.760 | 13.132 | 13.575 | 15.039 | 14.258 | 15.488 | 15.607 | 16.257 | 16.050 | 19.074 | 19.619 | 19.516 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 |
| Short-term debt | 17 | 39 | 43 | 459 | 456 | 163 | 168 | 219 | 132 | 737 | 83 | 131 |
| Total debt | 17 | 39 | 43 | 459 | 456 | 163 | 168 | 219 | 132 | 737 | 112 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|