Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NGI A/S
A/S
Active
CVR 20861770
Virkelyst 5, 9400
Nørresundby
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1998 · 28 years old
181 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
NGI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
101M
201M
302M
402M
174M
2021
350M
2022
176M
2023
183M
2024
219M
2025
EBITDA
DKK millions
146M
110M
73M
37M
0M
94M
2021
116M
+23%
2022
98M
-16%
2023
92M
-6%
2024
117M
+27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
173.955
350.057
175.716
183.461
219.197
Staff expenses
-80.030
-73.164
-77.630
-91.867
-102.102
EBITDA
93.925
115.502
98.085
91.594
117.096
Depreciation & amort.
-23.062
-27.076
-31.476
-33.658
-32.914
EBIT
70.863
88.426
66.609
57.936
84.182
Net financials
-296
1.274
-1.081
1.713
-9.646
Profit before tax
70.567
89.699
65.528
59.648
74.536
Tax
17.575
22.137
18.441
16.461
18.927
Net profit
52.992
75.924
47.087
43.187
55.609
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
474.699
543.680
600.439
487.254
490.803
Equity
404.585
480.508
527.436
420.625
425.349
Long-term debt
11.051
10.735
1.418
1.030
0
Short-term debt
50.503
43.235
63.312
59.097
61.610
Total debt
61.554
53.969
64.731
60.127
61.610
Financial ratios
5-year trend
EBITDA margin
53.4%
This company
15.8%
Market median
+238% vs market
2021
2025
Equity ratio
86.7%
This company
38.2%
Market median
+127% vs market
2021
2025
Return on equity
13.1%
This company
18.4%
Market median
+29% vs market
2021
2025
Net profit margin
25.4%
This company
8.1%
Market median
+214% vs market
2021
2025
Asset turnover
0.45×
This company
1.12×
Market median
-60% vs market
2021
2025
Debt / equity
0.15×
This company
0.62×
Market median
+76% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on NGI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
