| Revenue | DKK -3,9M | +4% |
| EBITDA | DKK -4,9M | +3% |
| Net profit | DKK -11,1M | -39% |
| Total assets | DKK 43,4M | -43% |
| Equity | DKK 37,5M | -42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 669 | 370 | 223 | -425 | 93 | 20 | -165 | -128 | -26 | -54 | -3.752 | -3.918 |
| Staff expenses | -1.461 | -1.535 | -1.541 | -1.557 | -728 | -848 | -849 | -848 | -904 | -924 | -890 | -1.311 | -1.014 |
| EBITDA | -645 | -867 | -1.171 | -43.841 | -1.153 | -755 | -829 | -1.014 | -1.032 | -950 | -944 | -5.063 | -4.932 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -745 | -745 | -745 | -727 | -0 | -0 | -0 |
| EBIT | -655 | -867 | -1.171 | -43.841 | -1.153 | -755 | -1.575 | -1.759 | -1.778 | -1.676 | -944 | -5.063 | -4.932 |
| Net financials | 9.580 | 6.647 | 6.923 | 12.823 | 1.664 | 12.790 | -13.460 | -9.717 | -3.962 | 5.585 | -13.476 | -2.875 | -6.121 |
| Profit before tax | 8.925 | 5.780 | 5.752 | -31.018 | 6.078 | 12.035 | -15.035 | -11.476 | -5.739 | 3.908 | -14.420 | -7.938 | -11.053 |
| Tax | -5 | -0 | -0 | -0 | -0 | 319 | -13 | -0 | -0 | 149 | -0 | -0 | -0 |
| Net profit | 8.930 | 5.780 | 5.752 | -31.018 | 6.078 | 11.716 | -15.022 | -11.476 | -5.739 | 3.760 | -14.420 | -7.938 | -11.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133.815 | 145.095 | 155.310 | 115.785 | 134.087 | 122.449 | 126.928 | 119.530 | 100.278 | 104.774 | 83.557 | 76.502 | 43.378 |
| Equity | 130.808 | 136.488 | 142.140 | 111.022 | 122.500 | 121.416 | 103.393 | 91.917 | 86.178 | 89.937 | 72.517 | 64.579 | 37.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 77 | 77 | 77 | 77 | 84 |
| Short-term debt | 3.007 | 8.607 | 13.170 | 4.763 | 11.587 | 1.034 | 23.535 | 27.588 | 14.023 | 14.760 | 10.964 | 11.846 | 5.767 |
| Total debt | 3.007 | 8.607 | 13.170 | 4.763 | 11.587 | 1.034 | 23.535 | 27.613 | 14.100 | 14.837 | 11.040 | 11.922 | 5.851 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Førgaard Poulsen | Board of Directors | 0 companies |
| Katrine Nymark | Board of Directors | 0 companies |
| Mette Nymark | Chairman | 0 companies |
| Hanne Nymark | Board of Directors | 0 companies |