| Revenue | DKK -45K | -297% |
| EBITDA | DKK -765K | -10% |
| Net profit | DKK 12,9M | -40% |
| Total assets | DKK 188,3M | +3% |
| Equity | DKK 184,6M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -97 | -97 | -67 | 23 | -45 |
| Staff expenses | -570 | -570 | -570 | -720 | -720 |
| EBITDA | -667 | -667 | -637 | -697 | -765 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 |
| EBIT | -685 | -685 | -655 | -715 | -783 |
| Net financials | 7.553 | 38.682 | -11.233 | 23.079 | 17.897 |
| Profit before tax | 6.868 | 37.997 | -11.888 | 22.364 | 17.114 |
| Tax | 1.053 | 6.048 | 109 | 771 | 4.182 |
| Net profit | 5.815 | 31.949 | -11.998 | 21.593 | 12.932 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155.070 | 182.693 | 165.933 | 183.293 | 188.349 |
| Equity | 150.055 | 177.001 | 160.008 | 176.616 | 184.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.922 | 5.595 | 5.925 | 6.576 | 3.697 |
| Total debt | 4.922 | 5.595 | 5.925 | 6.576 | 3.697 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
EW | Chairman | 2012 |
| Board of Directors | 2012 | |
| Former (3) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Nina Wall Holst | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Eva Wall | Chairman | 0 companies |
| Anders Wall | Board of Directors | 0 companies |