| Revenue | DKK 430,4M | -15% |
| EBITDA | DKK 51,4M | -36% |
| Net profit | DKK 27,8M | -42% |
| Total assets | DKK 319,2M | -9% |
| Equity | DKK 117M | -13% |
| Employees | 259 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.417 | 247.631 | 218.567 | 247.631 | 332.950 | 331.206 | 333.787 | 326.053 | 375.469 | 449.403 | 505.378 | 430.364 |
| Staff expenses | -91.124 | -86.316 | -72.634 | -79.757 | -110.716 | -114.762 | -116.215 | -112.862 | -118.188 | -134.370 | -139.576 | -139.130 |
| EBITDA | 23.006 | 20.209 | 13.121 | 29.966 | 39.179 | 22.428 | 26.758 | 24.751 | 44.151 | 51.154 | 79.778 | 51.361 |
| Depreciation & amort. | -16.148 | -16.480 | -13.114 | -13.402 | -13.856 | -12.254 | -14.821 | -14.575 | -12.933 | -14.909 | -14.439 | -13.574 |
| EBIT | 6.858 | 3.729 | 7 | 16.564 | 25.323 | 10.174 | 11.937 | 10.176 | 31.218 | 36.245 | 65.339 | 37.787 |
| Net financials | -8.099 | -6.955 | -6.948 | -14.363 | -5.499 | -2.977 | -3.460 | -2.457 | -3.557 | -4.836 | -4.044 | -1.923 |
| Profit before tax | -1.241 | -3.226 | 5.927 | 2.201 | 19.824 | 7.197 | 8.477 | 17.913 | 27.661 | 31.409 | 61.295 | 35.864 |
| Tax | -529 | -3.046 | 236 | 322 | 4.397 | 1.634 | 1.844 | 2.877 | 5.757 | 6.912 | 13.709 | 8.050 |
| Net profit | -712 | -180 | 5.691 | 1.879 | 15.427 | 5.563 | 6.633 | 15.036 | 21.904 | 24.497 | 47.586 | 27.814 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237.748 | 213.167 | 214.983 | 200.612 | 228.818 | 225.366 | 226.136 | 223.671 | 275.025 | 328.498 | 351.179 | 319.237 |
| Equity | 65.289 | 63.479 | 71.813 | 82.167 | 104.097 | 89.660 | 81.293 | 92.330 | 102.526 | 113.023 | 134.141 | 116.955 |
| Long-term debt | 82.121 | 0 | 0 | 58.080 | 50.160 | 42.900 | 48.373 | 53.137 | 10.724 | 10.913 | 11.007 | 11.213 |
| Short-term debt | 89.023 | 148.468 | 142.060 | 58.950 | 69.422 | 86.020 | 88.258 | 69.850 | 150.983 | 193.945 | 193.909 | 180.336 |
| Total debt | 171.144 | 148.468 | 142.060 | 117.030 | 119.582 | 128.920 | 136.631 | 122.987 | 161.707 | 204.858 | 204.916 | 191.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AM Deputy | Deputy | 2008 | — | — |
VH Deputy | Deputy | 2003 | — | — |
JG Management | Management | 2001 | — | — |
HA Management | Management | 2001 | — | — |
MM Deputy | Deputy | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LG Deputy | Deputy | 2003 | — | — |
BL Management | Management | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PL Deputy | Deputy | 2015 | — | — |
TB Management | Management | 2002 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AJ Deputy | Deputy | 2003 | — | — |
MH | Deputy | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
OR | Board of Directors | 2000 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dantherm Group A/S | Company | 100.0% | 100.0% | 2014 |
Dansk Industri Invest A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Albæk | Chief Executive Officer | 0 companies |
| Anders Møller Rasmussen | Deputy | 0 companies |
| Verner Harry Christensen | Deputy | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |
| Henrik Ager Lauridsen | Management | 0 companies |
| Michael Mondrup Nielsen | Deputy | 0 companies |
| Jakob Bonde Jessen | Chief Executive Officer | 0 companies |
| Lene Glintborg Møller | Deputy | 0 companies |
| Bendt Laursen | Management | 0 companies |
| Jesper Holm Thorstensen | Chief Executive Officer | 0 companies |
| Per Langergaard | Deputy | 0 companies |
| Torben Brandstrup | Management | 0 companies |
| Søren Østergaard Hansen | Chief Executive Officer | 0 companies |
| Allan Jensen | Deputy | 0 companies |
| Maj-Britt Hammer Thygesen | Deputy | 0 companies |
| Kurt Evin Juul Nielsen | Board of Directors | 0 companies |
| Bente Hylleberg Madsen | Board of Directors | 0 companies |
| Stefano Angelo Verani | Board of Directors | 0 companies |
| Ulla Andersen | Board of Directors | 0 companies |
| Bent Henning Laustsen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Mikael Andersen | Board of Directors | 0 companies |
| Torben Tindbæk Haase | Board of Directors | 0 companies |
| Alan William Ferguson | Chairman | 0 companies |
| Helmuth Jacob Alsbjerg Sand Pedersen | Board of Directors | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Michael Caulfield | Board of Directors | 0 companies |
| Poul Erik Buchhave Madsen | Board of Directors | 0 companies |
| Tina Madsen Jensen | Board of Directors | 0 companies |
| Jeffrey Lee Davis | Board of Directors | 0 companies |
| Colin Michael Cambell | Board of Directors | 0 companies |
| Oliver Patrick Zimmermann | Chairman | 0 companies |
| Poul Arne Jensen | Chairman | 0 companies |
| Carlo Alberto Cagliere | Board of Directors | 0 companies |
| Torben Duer | Chairman | 0 companies |
| Lars Olesen Husted | Board of Directors | 0 companies |
| Niels Casper Andersen | Board of Directors | 0 companies |
| Niels Jørn Østerlund | Board of Directors | 0 companies |
| Conni-Dorthe Laursen | Board of Directors | 0 companies |
| Patrick Leland Welker | Board of Directors | 0 companies |
| Hans Johnny Jacobsen | Board of Directors | 0 companies |
| Colin Craig Bryce | Board of Directors | 0 companies |
| Bjarke Brøns | Chairman | 0 companies |
| Hans Rosenkrands Olsen | Board of Directors | 0 companies |
| Nils Rosenkrands Olsen | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |