| Revenue | DKK -67K | +32% |
| EBITDA | DKK -67K | -32% |
| Net profit | DKK 1M | -57% |
| Total assets | DKK 10,3M | +2% |
| Equity | DKK 9,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -44 | -4 | -44 | -68 | 147 | -52 | -51 | -51 | -52 | -51 | -67 |
| Staff expenses | -352 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -381 | -42 | -4 | -44 | -68 | 147 | -52 | -51 | -51 | -52 | -51 | -67 |
| Depreciation & amort. | 53 | 13 | 13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -434 | -55 | -17 | -57 | -81 | 147 | -52 | -51 | -51 | -52 | -51 | -67 |
| Net financials | -523 | 548 | 780 | 1.311 | 1.299 | 1.683 | 2.086 | 358 | 1.775 | -1.016 | 2.468 | 1.128 |
| Profit before tax | -716 | 515 | 812 | 1.283 | 1.262 | 1.830 | 2.034 | 307 | 1.723 | -1.068 | 2.417 | 1.060 |
| Tax | 120 | 11 | 24 | 14 | 22 | -0 | -15 | 0 | 3 | 6 | 9 | 20 |
| Net profit | -836 | 504 | 788 | 1.269 | 1.240 | 1.831 | 2.049 | 306 | 1.721 | -1.073 | 2.408 | 1.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.830 | 5.183 | 4.130 | 5.190 | 6.297 | 7.590 | 8.648 | 7.141 | 9.046 | 7.944 | 10.082 | 10.261 |
| Equity | 2.327 | 2.832 | 3.426 | 4.395 | 5.335 | 6.716 | 7.765 | 7.071 | 8.792 | 7.493 | 9.901 | 9.942 |
| Long-term debt | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 2.351 | 645 | 734 | 899 | 875 | 883 | 69 | 254 | 451 | 181 | 320 |
| Total debt | 1.503 | 2.351 | 645 | 734 | 899 | 875 | 883 | 69 | 254 | 451 | 181 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
FP Management | Management | 2024 | — | — |
HJ Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
HGDN I ApS | Company | 50.0% | 50.0% | 2015 |
HGDN ApS | Company | 100.0% | 100.0% | 2024 |
Buchleithner ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Frederik Peter Kühl | Management | 0 companies |
| Henrik Jersild Rasmussen | Management | 0 companies |