| Revenue | DKK -199K | — |
| EBITDA | DKK -199K | -193% |
| Net profit | DKK -180K | -281% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | -275 | 70 | -16 | -82 | 201 | — | — | — | — | — | — | — | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | -264 | -97 | -0 | 66 | 187 | 139 | 515 | 173 | 175 | 188 | 172 | -68 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | -264 | -97 | -0 | 66 | 187 | 139 | 515 | 173 | 175 | 188 | 172 | -68 | -199 |
| Net financials | 97 | -79 | 129 | -1 | 58 | 78 | 192 | 543 | 117 | 407 | 76 | 269 | 160 | -154 |
| Profit before tax | 266 | -343 | 32 | -1 | 124 | 265 | 177 | 526 | 104 | 395 | 64 | 256 | 143 | -180 |
| Tax | 19 | -17 | 25 | -4 | 9 | 14 | 5 | -1 | -18 | 46 | -30 | 16 | 43 | -0 |
| Net profit | 246 | -326 | 7 | 3 | 115 | 251 | 172 | 527 | 122 | 349 | 94 | 240 | 100 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.680 | 4.569 | 4.076 | 3.074 | 2.694 | 2.804 | 2.816 | 3.192 | 3.172 | 3.439 | 3.311 | 3.393 | 3.429 | 3.010 |
| Equity | 4.662 | 4.558 | 4.065 | 3.068 | 2.682 | 2.783 | 2.805 | 3.182 | 3.154 | 3.353 | 3.297 | 3.337 | 3.315 | 2.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | -11 | 11 | 7 | 12 | 20 | 11 | 10 | 18 | 85 | 14 | 56 | 114 | 35 |
| Total debt | 18 | -11 | 11 | 7 | 12 | 20 | 11 | 10 | 18 | 85 | 14 | 56 | 114 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|