| Revenue | DKK 6,6M | +2% |
| EBITDA | DKK 1M | +43% |
| Net profit | DKK 438K | +118% |
| Total assets | DKK 6,5M | +9% |
| Equity | DKK 1,9M | +29% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.843 | 5.635 | 5.368 | 5.345 | 5.371 | 5.977 | 5.772 | 5.270 | 5.931 | 6.540 | 5.813 | 6.203 | 6.475 | 6.630 |
| Staff expenses | -4.400 | -4.341 | -4.270 | -4.382 | -4.297 | -4.979 | -4.581 | -4.312 | -4.752 | -5.699 | -5.608 | -5.614 | -5.622 | -5.609 |
| EBITDA | 1.443 | 1.294 | 1.098 | 964 | 1.074 | 989 | 1.191 | 958 | 1.179 | 841 | 204 | 588 | 716 | 1.021 |
| Depreciation & amort. | -628 | -581 | -628 | -471 | -262 | -243 | -254 | -255 | -258 | -272 | -289 | -315 | -321 | -340 |
| EBIT | 815 | 712 | 470 | 492 | 812 | 745 | 937 | 703 | 921 | 570 | -85 | 273 | 395 | 682 |
| Net financials | -136 | -271 | -183 | -185 | -164 | -145 | -124 | -128 | -107 | -93 | -119 | -131 | -134 | -116 |
| Profit before tax | 679 | 442 | 287 | 307 | 648 | 601 | 813 | 575 | 813 | 477 | -204 | 142 | 261 | 565 |
| Tax | 170 | 103 | 77 | 76 | 143 | 133 | 179 | 127 | 179 | 105 | -44 | 33 | 60 | 127 |
| Net profit | 509 | 339 | 210 | 231 | 505 | 467 | 634 | 448 | 635 | 371 | -159 | 109 | 201 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.771 | 6.372 | 5.681 | 5.639 | 5.372 | 5.620 | 5.571 | 5.237 | 5.355 | 5.354 | 5.459 | 5.674 | 5.934 | 6.484 |
| Equity | 1.934 | 1.759 | 1.119 | 1.285 | 1.590 | 1.557 | 1.791 | 1.639 | 1.874 | 1.645 | 1.186 | 1.295 | 1.496 | 1.934 |
| Long-term debt | 2.211 | 2.460 | 2.348 | 2.233 | 2.117 | 1.999 | 1.874 | 1.751 | 1.621 | 1.492 | 2.662 | 2.552 | 2.454 | 2.341 |
| Short-term debt | 2.427 | 2.035 | 2.164 | 2.058 | 1.593 | 1.963 | 1.803 | 1.743 | 1.760 | 2.117 | 1.556 | 1.739 | 1.871 | 2.104 |
| Total debt | 4.639 | 4.495 | 4.512 | 4.291 | 3.711 | 3.962 | 3.677 | 3.495 | 3.381 | 3.609 | 4.218 | 4.291 | 4.325 | 4.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2010 | — | — |
KA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØMER HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rømer Nielsen | Management | 0 companies |
| Kaj Andersen | Founder | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Gitte Louise Lund | Board of Directors | 0 companies |
| Kasper Thoverud Lønborg | Board of Directors | 0 companies |
| Peter Roland Midtgaard | Chairman | 0 companies |
| Anna Mette Lønborg Andersen | Board of Directors | 0 companies |