| Revenue | DKK 26,3M | +4% |
| EBITDA | DKK 3,4M | +25% |
| Net profit | DKK 2,9M | +40% |
| Total assets | DKK 18,9M | +7% |
| Equity | DKK 5,2M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 20.830 | 21.048 | 25.159 | 26.286 |
| Staff expenses | -20.392 | -20.523 | -22.420 | -22.872 |
| EBITDA | 438 | 525 | 2.739 | 3.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 438 | 525 | 2.739 | 3.414 |
| Net financials | 43 | -26 | -34 | -111 |
| Profit before tax | 481 | 499 | 2.705 | 3.304 |
| Tax | 135 | -225 | 664 | 444 |
| Net profit | 346 | 724 | 2.042 | 2.859 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.096 | 14.411 | 17.756 | 18.943 |
| Equity | 3.218 | 2.626 | 4.168 | 5.228 |
| Long-term debt | 810 | 337 | 0 | 0 |
| Short-term debt | 6.805 | 6.432 | 8.328 | 7.862 |
| Total debt | 7.614 | 6.769 | 8.328 | 7.862 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Chief Executive Officer | Chief Executive Officer | 2002 – 2016 |
HK Management | Management | 1998 – 2002 |
DS Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Deputy Chairman | 2016 – 2016 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2016 – 2016 | |
| Chairman | 1998 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bering Hylleborg | Chief Executive Officer | 0 companies |
| Hans Knudsen | Management | 0 companies |
| Danny Stentoft | Management | 0 companies |
| Tina Ingrid Nielsen Braad | Board of Directors | 0 companies |
| Peter Jakobsen | Board of Directors | 0 companies |
| Svend Erik Brink | Board of Directors | 0 companies |
| Henrik Meller Jacobsen | Board of Directors | 0 companies |
| Morten Sparvath Thomassen | Board of Directors | 0 companies |
| Erik Simonsen | Deputy Chairman | 0 companies |
| Jens Christian Pasbjerg | Board of Directors | 0 companies |
| Jan Haaning Thomsen | Board of Directors | 0 companies |
| Carsten Risager | Board of Directors | 0 companies |
| Ib Allan Enevoldsen | Chairman | 0 companies |
| Bjarne Andersen | Chairman | 0 companies |