| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | -51% |
| Net profit | DKK 9,8M | +9% |
| Total assets | DKK 65,5M | +9% |
| Equity | DKK 63,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -8 | -10 | -11 | -11 | -12 | -19 | -130 | -23 | 0 | 0 | -72 | -84 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -8 | -10 | -11 | -11 | -12 | -19 | -130 | -23 | -31 | -52 | -72 | -84 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -519 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -8 | -10 | -11 | -11 | -532 | -19 | -130 | -23 | -31 | -52 | -72 | -84 | -127 |
| Net financials | 656 | 847 | 3.052 | 1.763 | 461 | 4.756 | 3.299 | 2.479 | 2.654 | 8.238 | 7.171 | 10.152 | 9.668 | 10.151 |
| Profit before tax | 661 | 840 | 3.042 | 1.752 | 450 | 4.224 | 3.280 | 2.349 | 2.631 | 8.207 | 7.118 | 10.080 | 9.584 | 10.024 |
| Tax | 93 | 113 | 118 | 178 | 34 | -7 | 24 | 52 | 28 | 134 | -148 | 74 | 615 | 252 |
| Net profit | 568 | 727 | 2.924 | 1.574 | 416 | 4.231 | 3.256 | 2.297 | 2.602 | 8.073 | 7.267 | 10.006 | 8.969 | 9.772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.353 | 24.809 | 26.949 | 27.336 | 26.994 | 30.067 | 31.944 | 32.546 | 35.106 | 41.792 | 47.560 | 55.437 | 59.954 | 65.511 |
| Equity | 26.284 | 24.741 | 26.791 | 27.161 | 26.925 | 30.058 | 31.506 | 32.530 | 34.221 | 41.486 | 47.385 | 52.823 | 57.555 | 63.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 2.362 |
| Short-term debt | 68 | 68 | 158 | 175 | 69 | 9 | 9 | 17 | 884 | 306 | 176 | 2.614 | 2.399 | 45 |
| Total debt | 68 | 68 | 158 | 175 | 69 | 9 | 438 | 17 | 885 | 306 | 176 | 2.614 | 2.399 | 2.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|