| Revenue | DKK 4,2M | +8% |
| EBITDA | DKK 1,7M | +48% |
| Net profit | DKK 1,1M | +42% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 2,7M | +8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.951 | 3.287 | 2.892 | 3.285 | 4.068 | 4.575 | 4.828 | 4.828 | 5.076 | 2.344 | 4.313 | 4.399 | 4.061 | 3.878 | 4.204 |
| Staff expenses | -2.244 | -2.175 | -2.115 | -2.678 | -2.956 | -2.956 | -3.531 | -3.566 | -3.294 | -1.514 | -2.678 | -2.670 | -2.656 | -2.731 | -2.511 |
| EBITDA | 1.707 | 1.112 | 637 | 454 | 1.112 | 1.376 | 1.297 | 1.262 | 1.782 | 830 | 1.635 | 1.729 | 1.405 | 1.147 | 1.693 |
| Depreciation & amort. | -280 | -232 | -0 | -0 | -138 | -257 | -322 | -403 | -795 | -62 | -133 | -178 | -176 | -189 | -164 |
| EBIT | 1.427 | 880 | 637 | 454 | 973 | 1.119 | 975 | 859 | 987 | 769 | 1.502 | 1.551 | 1.228 | 958 | 1.529 |
| Net financials | -10 | 10 | 44 | 13 | 33 | 33 | 23 | 3 | 4 | -2 | 2.202 | -10 | 10 | 27 | -99 |
| Profit before tax | 1.418 | 891 | 681 | 467 | 1.006 | 1.152 | 997 | 862 | 990 | 767 | 3.704 | 1.541 | 1.239 | 985 | 1.430 |
| Tax | 369 | 224 | 147 | 116 | 243 | 259 | 227 | 195 | 223 | 172 | 338 | 339 | 274 | 219 | 340 |
| Net profit | 1.049 | 666 | 534 | 351 | 763 | 893 | 771 | 667 | 768 | 594 | 3.367 | 1.202 | 965 | 766 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.500 | 3.023 | 2.752 | 2.700 | 3.506 | 3.549 | 3.599 | 3.123 | 4.727 | 3.935 | 6.116 | 4.352 | 3.308 | 3.486 | 3.220 |
| Equity | 2.305 | 2.172 | 2.106 | 1.957 | 2.419 | 2.512 | 2.483 | 2.150 | 2.118 | 1.912 | 4.679 | 2.881 | 2.645 | 2.462 | 2.652 |
| Long-term debt | 247 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.184 | 851 | 646 | 743 | 1.086 | 1.036 | 1.110 | 962 | 2.609 | 1.622 | 1.437 | 1.471 | 663 | 1.025 | 568 |
| Total debt | 1.184 | 851 | 646 | 743 | 1.086 | 1.036 | 1.110 | 962 | 2.609 | 2.023 | 1.437 | 1.471 | 663 | 1.025 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Founder | Founder | 1998 | — | — |
MB Management | Management | 2003 | — | — |
SH Founder | Founder | 1998 | — | — |
US Founder | Founder | 1998 | — | — |
MM Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RADIO DIABLO ApS | Company | 25.0% | 25.0% | 2025 |
JEPPESEN HOLDING SVENDBORG ApS | Company | 25.0% | 25.0% | 2006 |
BRALAR ApS | Company | 25.0% | 25.0% | 2006 |
CAROCAT ApS | Company | 20.0% | 20.0% | 2005 |
L.L. HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Rønne Jensen | Founder | 0 companies |
| Martin Brandt Larsen | Management | 0 companies |
| Steen Hove | Founder | 0 companies |
| Ulrik Storm | Founder | 0 companies |
| Michael Mortensen | Audit | 0 companies |
| Hans Henrik Andersen | Board of Directors | 0 companies |
| Michael Nordtorp Vestergaard | Board of Directors | 0 companies |
| Steffen Larsen | Board of Directors | 0 companies |
| Uffe Jeppesen | Chairman | 0 companies |
| Henning Peter Moritzen | Board of Directors | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |