| Revenue | DKK 12,6M | +10% |
| EBITDA | DKK 1,9M | +75% |
| Net profit | DKK 1,3M | +91% |
| Total assets | DKK 37,3M | +247% |
| Equity | DKK 6,3M | +18% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.790 | 10.427 | 13.147 | 11.535 | 12.638 |
| Staff expenses | -8.198 | -9.154 | -10.426 | -10.443 | -10.726 |
| EBITDA | 592 | 1.273 | 2.721 | 1.092 | 1.912 |
| Depreciation & amort. | -166 | -161 | -64 | -78 | -97 |
| EBIT | 426 | 1.112 | 2.657 | 1.014 | 1.816 |
| Net financials | -109 | -124 | -185 | -97 | -118 |
| Profit before tax | 316 | 988 | 2.472 | 917 | 1.697 |
| Tax | 83 | 240 | 589 | 243 | 413 |
| Net profit | 234 | 748 | 1.883 | 674 | 1.285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.677 | 13.942 | 13.020 | 10.774 | 37.346 |
| Equity | 3.004 | 3.752 | 5.635 | 5.309 | 6.280 |
| Long-term debt | 414 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.259 | 10.188 | 7.375 | 5.449 | 31.043 |
| Total debt | 8.673 | 10.188 | 7.375 | 5.449 | 31.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 1998 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Poul Jørgensen | Management | 0 companies |
| Bodil Gravgaard Jørgensen | Board of Directors | 0 companies |
| Per de la Motte Olsen | Board of Directors | 0 companies |
| Claus Buchholtz | Board of Directors | 0 companies |