| Revenue | DKK -8K | -5% |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK -19K | +74% |
| Total assets | DKK 666K | -1% |
| Equity | DKK 110K | -15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 10 | -33 | 610 | 450 | -11 | -15 | -9 | -8 | -0 | -18 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -417 | -280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 10 | -33 | 192 | 170 | -11 | -15 | -9 | -8 | -0 | -18 | -9 | -8 |
| Depreciation & amort. | -12 | -36 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -26 | -33 | 179 | 170 | -11 | -15 | -9 | -8 | -0 | -18 | -9 | -8 |
| Net financials | -14 | -16 | -110 | -14 | -10 | 132 | -38 | 89 | 145 | -78 | -164 | -63 | -16 |
| Profit before tax | -2 | -42 | -144 | 165 | 160 | 120 | -53 | 80 | 137 | -79 | -182 | -72 | -24 |
| Tax | -0 | -0 | 6 | 38 | 35 | -3 | -4 | -3 | -4 | -0 | -2 | -1 | -6 |
| Net profit | -2 | -42 | -150 | 126 | 125 | 124 | -49 | 84 | 141 | -79 | -180 | -71 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 533 | 363 | 851 | 993 | 852 | 817 | 916 | 1.070 | 705 | 570 | 670 | 666 |
| Equity | 100 | 58 | -93 | 34 | 159 | 282 | 233 | 317 | 458 | 380 | 200 | 129 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 475 | 456 | 811 | 835 | 570 | 584 | 598 | 611 | 325 | 370 | 541 | 556 |
| Total debt | 470 | 475 | 456 | 811 | 835 | 570 | 584 | 598 | 611 | 325 | 370 | 541 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Juan Thybo Nielsen | Founder | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |