| Revenue | — | — |
| EBITDA | DKK -18K | +8% |
| Net profit | DKK -2K | +86% |
| Total assets | DKK 521K | -24% |
| Equity | DKK 493K | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 815 | 693 | 1.238 | -19 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 815 | 693 | 1.238 | -19 | -18 |
| Depreciation & amort. | -797 | -875 | -609 | -0 | -0 |
| EBIT | 19 | -183 | 629 | -19 | -18 |
| Net financials | -157 | -167 | -104 | 3 | 15 |
| Profit before tax | -138 | -349 | 525 | -16 | -2 |
| Tax | -31 | -77 | 116 | -4 | -0 |
| Net profit | -107 | -273 | 410 | -13 | -2 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.615 | 3.533 | 1.174 | 681 | 521 |
| Equity | 370 | 97 | 507 | 494 | 493 |
| Long-term debt | 2.351 | 2.234 | 172 | 0 | 0 |
| Short-term debt | 832 | 1.146 | 496 | 187 | 28 |
| Total debt | 3.184 | 3.379 | 667 | 187 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KN Management | Management | 1998 – 2008 |
SU Management | Management | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Nørgaard Pedersen | Management | 0 companies |
| Sten Uggerhøj | Management | 0 companies |
| Michael Henriksen | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |