| Revenue | DKK -18K | +35% |
| EBITDA | DKK -18K | -35% |
| Net profit | DKK -3K | -112% |
| Total assets | DKK 241K | -40% |
| Equity | DKK 241K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | 10 | 13 | 18 | 10 | 5 | -4 | -7 | -9 | -13 | -10 | -18 | -13 | -18 |
| Staff expenses | -522 | -40 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -20 | 13 | 17 | 10 | 5 | -4 | -7 | -9 | -13 | -10 | -18 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -20 | 13 | 17 | 10 | 5 | -4 | -7 | -9 | -13 | -10 | -18 | -13 | -18 |
| Net financials | 8 | 5 | 6 | 4 | 6 | -0 | -11 | 39 | 7 | 33 | -61 | 37 | 42 | 14 |
| Profit before tax | 28 | -15 | 19 | 22 | 15 | 5 | -15 | 32 | -2 | 20 | -71 | 20 | 29 | -3 |
| Tax | 22 | -0 | -0 | 5 | 4 | 1 | -0 | 4 | -0 | 4 | -16 | 6 | 6 | -1 |
| Net profit | 7 | -15 | 19 | 17 | 12 | 3 | -15 | 28 | -1 | 16 | -56 | 13 | 22 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 384 | 391 | 407 | 417 | 420 | 402 | 432 | 398 | 414 | 357 | 379 | 402 | 241 |
| Equity | 200 | 185 | 204 | 221 | 232 | 236 | 221 | 249 | 248 | 263 | 208 | 221 | 243 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 199 | 187 | 186 | 184 | 184 | 182 | 183 | 150 | 151 | 150 | 158 | 159 | 0 |
| Total debt | 330 | 199 | 187 | 186 | 184 | 184 | 182 | 183 | 150 | 151 | 150 | 158 | 159 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 1998 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOTHMANN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Irene Bothmann | Founder | 0 companies |
| Morten Stig Bothmann | Chief Executive Officer | 0 companies |