| Revenue | DKK 3K | +23% |
| EBITDA | DKK -2K | -155% |
| Net profit | DKK -96K | -128% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 4,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -31 | -123 | -67 | -44 | -60 | -64 | -34 | -65 | -35 | -38 | -4 | 3 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -31 | -123 | -67 | -44 | -60 | -64 | -34 | -65 | -35 | -186 | 1 | 3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -31 | -123 | -67 | -44 | -60 | -64 | -34 | -65 | -35 | -186 | 1 | 3 | -2 |
| Net financials | -427 | 952 | 1.662 | 823 | -1.434 | 2.703 | -428 | -686 | -114 | 1.286 | 14 | 482 | 444 | -120 |
| Profit before tax | -466 | 921 | 1.539 | 756 | -1.478 | 2.643 | -492 | -720 | -179 | 1.251 | -172 | 484 | 447 | -122 |
| Tax | -102 | 57 | 30 | 95 | 2 | 254 | -0 | -0 | -0 | -0 | -35 | 105 | 98 | -26 |
| Net profit | -364 | 865 | 1.509 | 661 | -1.480 | 2.389 | -492 | -720 | -179 | 1.251 | -137 | 378 | 348 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.555 | 8.062 | 9.237 | 10.509 | 8.370 | 10.363 | 8.124 | 6.146 | 4.527 | 6.187 | 5.892 | 6.081 | 5.897 | 5.181 |
| Equity | 7.164 | 7.678 | 8.837 | 8.848 | 7.368 | 9.107 | 6.915 | 5.195 | 3.674 | 4.925 | 4.675 | 4.996 | 5.285 | 4.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 76 | 91 | 6 |
| Short-term debt | 1.392 | 383 | 400 | 1.661 | 1.002 | 1.256 | 1.209 | 951 | 854 | 1.262 | 1.212 | 1.009 | 521 | 236 |
| Total debt | 1.392 | 383 | 400 | 1.661 | 1.002 | 1.256 | 1.209 | 951 | 854 | 1.262 | 1.217 | 1.085 | 611 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jønsson | Founder | 0 companies |