| Revenue | DKK 16,5M | -5% |
| EBITDA | DKK 2,2M | -17% |
| Net profit | DKK 59K | -87% |
| Total assets | DKK 61,6M | +20% |
| Equity | DKK 10,3M | +1% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.778 | 5.712 | 2.929 | 5.575 | 5.077 | 6.342 | 7.317 | 7.570 | 8.288 | 11.354 | 15.116 | 16.237 | 17.283 | 16.477 |
| Staff expenses | -5.012 | -5.134 | -3.357 | -5.073 | -4.814 | -4.650 | -4.754 | -5.217 | -7.244 | -9.345 | -10.973 | -11.973 | -14.516 | -14.271 |
| EBITDA | 766 | 578 | -439 | 480 | 263 | 1.692 | 2.562 | 2.349 | 1.044 | 2.009 | 4.105 | 4.243 | 2.653 | 2.206 |
| Depreciation & amort. | -325 | -326 | -199 | -401 | -319 | -247 | -234 | -235 | -561 | -887 | -1.618 | -1.711 | -1.674 | -1.593 |
| EBIT | 441 | 252 | -637 | 79 | -56 | 1.445 | 2.329 | 2.114 | 483 | 1.122 | 2.487 | 2.532 | 979 | 613 |
| Net financials | -362 | -330 | -112 | -101 | -99 | -168 | 54 | -83 | -182 | -349 | -343 | -326 | -413 | -537 |
| Profit before tax | 79 | -78 | -750 | -22 | -155 | 1.277 | 2.383 | 2.032 | 300 | 773 | 2.144 | 2.205 | 566 | 76 |
| Tax | 22 | -7 | -181 | -10 | -34 | 287 | 524 | 448 | 69 | 170 | 472 | 487 | 125 | 17 |
| Net profit | 56 | -71 | -569 | -12 | -121 | 990 | 1.859 | 1.584 | 231 | 602 | 1.672 | 1.718 | 441 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.727 | 12.885 | 13.559 | 12.525 | 14.897 | 14.318 | 13.923 | 17.152 | 27.721 | 46.399 | 48.283 | 51.333 | 51.371 | 61.567 |
| Equity | 1.932 | 1.861 | 1.293 | 1.281 | 1.160 | 2.150 | 4.009 | 5.592 | 5.823 | 6.426 | 8.098 | 9.816 | 10.257 | 10.316 |
| Long-term debt | 4.047 | 0 | 0 | 25 | 20 | 14 | 8 | 2 | 625 | 477 | 0 | 90 | 74 | 55 |
| Short-term debt | 7.748 | 11.024 | 12.266 | 11.219 | 13.717 | 12.154 | 9.907 | 11.558 | 21.117 | 39.213 | 39.956 | 41.256 | 40.904 | 51.196 |
| Total debt | 11.796 | 11.024 | 12.266 | 11.244 | 13.737 | 12.168 | 9.914 | 11.560 | 21.742 | 39.690 | 39.956 | 41.346 | 40.978 | 51.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 1998 | — | — |
KD Management | Management | 2024 | — | — |
TD Management | Management | 2013 | — | — |
LH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHOKODAN STRUER ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Korsholm | Founder | 0 companies |
| Kenneth Düring Larsen | Management | 0 companies |
| Torben Düring Larsen | Management | 0 companies |
| Line Holmen | Management | 0 companies |
| Carl Erik Larsen | Chairman | 0 companies |
| Alfred Torben Hansen | Board of Directors | 0 companies |