| Revenue | DKK 28,1M | +6% |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK 986K | -2% |
| Total assets | DKK 36,9M | +8% |
| Equity | DKK 16,4M | +6% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.915 | 22.215 | 26.531 | 26.501 | 28.087 |
| Staff expenses | -21.493 | -21.250 | -24.510 | -25.046 | -26.949 |
| EBITDA | 2.423 | 966 | 2.021 | 1.455 | 1.139 |
| Depreciation & amort. | -502 | -487 | -519 | -444 | -379 |
| EBIT | 1.921 | 479 | 1.502 | 1.011 | 760 |
| Net financials | -33 | -29 | 28 | 357 | -554 |
| Profit before tax | 1.888 | 450 | 1.530 | 1.368 | 1.314 |
| Tax | 470 | 162 | 388 | 366 | 329 |
| Net profit | 1.418 | 288 | 1.142 | 1.001 | 986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.041 | 22.119 | 31.804 | 34.024 | 36.856 |
| Equity | 12.979 | 13.266 | 14.408 | 15.410 | 16.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.975 | 8.762 | 17.323 | 18.555 | 20.418 |
| Total debt | 14.975 | 8.762 | 17.323 | 18.555 | 20.418 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Management | Management | 2001 |
LH Founder | Founder | 1998 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2002 | |
| Former (3) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Larsen | Chief Executive Officer | 0 companies |
| Palle Andersen | Management | 0 companies |
| Lisbeth Hundahl | Founder | 0 companies |
| Allan Erik Roos | Board of Directors | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Martin Bülow Hansen | Board of Directors | 0 companies |
| Henrik Ravn Hansen | Chairman | 0 companies |
| Helge Erling Larsen | Board of Directors | 0 companies |
| Henrik Sennov | Board of Directors | 0 companies |