| Revenue | DKK 5,1M | -66% |
| EBITDA | DKK 387K | -77% |
| Net profit | DKK -190K | -126% |
| Total assets | DKK 4,1M | -90% |
| Equity | DKK 2,5M | -80% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.431 | 15.663 | 15.307 | 15.425 | 14.061 | 13.191 | 13.393 | 13.603 | 14.160 | 14.130 | 15.004 | 5.143 |
| Staff expenses | -12.751 | -13.657 | -12.470 | -12.404 | -11.950 | -11.200 | -11.519 | -11.757 | -11.274 | -11.557 | -13.325 | -4.755 |
| EBITDA | 2.680 | 2.006 | 2.837 | 3.021 | 2.110 | 1.990 | 1.874 | 1.846 | 2.886 | 2.573 | 1.679 | 387 |
| Depreciation & amort. | 135 | -128 | -143 | -170 | -164 | -130 | -180 | -623 | -850 | -699 | -568 | -382 |
| EBIT | 2.545 | 1.878 | 2.694 | 2.851 | 1.947 | 1.861 | 1.694 | 1.223 | 2.036 | 1.874 | 1.111 | 6 |
| Net financials | 177 | -1.896 | -1.711 | 178 | -550 | -1.577 | -115 | -465 | -155 | -199 | -128 | -166 |
| Profit before tax | 2.722 | -18 | 984 | 3.029 | 1.397 | 284 | 1.579 | 758 | 1.881 | 1.675 | 983 | -160 |
| Tax | 684 | -8 | 112 | 740 | 334 | 66 | 348 | 169 | 413 | 350 | 239 | 30 |
| Net profit | 2.039 | -10 | 872 | 2.289 | 1.063 | 218 | 1.231 | 590 | 1.468 | 1.325 | 745 | -190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.272 | 45.572 | 38.445 | 110.698 | 59.394 | 46.787 | 68.669 | 43.709 | 40.881 | 55.508 | 40.630 | 4.052 |
| Equity | 17.940 | 17.931 | 18.802 | 6.091 | 7.154 | 7.372 | 8.603 | 9.193 | 10.661 | 11.986 | 12.731 | 2.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.360 | 686 | 244 | 0 | 0 |
| Short-term debt | 15.308 | 18.154 | 10.075 | 93.701 | 39.898 | 25.946 | 44.268 | 24.896 | 19.523 | 33.468 | 19.891 | 1.512 |
| Total debt | 15.308 | 18.154 | 10.075 | 93.701 | 39.898 | 25.946 | 44.268 | 26.256 | 20.209 | 33.712 | 19.891 | 1.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YG Management | Management | 1998 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
CG Unofficial title | Unofficial title | 2024 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CJ Management | Management | 1998 | — | — |
RA Management | Management | 1998 | — | — |
US Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Yves Guillemot | Management | 0 companies |
| Peter Weile | Chief Executive Officer | 0 companies |
| Carl Gustaf Knakkergaard Jespersen | Unofficial title | 0 companies |
| Ralf Wirsing | Chief Executive Officer | 0 companies |
| Christian Jean Pierre Guillemot | Management | 0 companies |
| Rozenn Anne Marie Leard | Management | 0 companies |
| Ubi Soft Entertainment S.A | Founder | 0 companies |
| Claude Michel Marcel Guillemot | Board of Directors | 0 companies |