| Revenue | DKK -4K | +31% |
| EBITDA | DKK -4K | -31% |
| Net profit | DKK 1,9M | -10% |
| Total assets | DKK 26,4M | +15% |
| Equity | DKK 21,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -6 | -50 | -7 | -8 | -8 | -9 | -1 | -0 | -1 | -1 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -6 | -50 | -7 | -8 | -8 | -9 | -1 | -0 | -1 | -1 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -6 | -50 | -7 | -8 | -8 | -9 | -1 | -0 | -1 | -1 | -3 | -4 |
| Net financials | 854 | 853 | 308 | 595 | 783 | 998 | 1.437 | 1.662 | 1.007 | 2.801 | 2.999 | 1.411 | 2.043 | 1.843 |
| Profit before tax | 844 | 845 | 302 | 545 | 776 | 991 | 1.429 | 1.653 | 1.006 | 2.801 | 2.998 | 1.410 | 2.041 | 1.839 |
| Tax | 6 | 12 | -155 | 50 | 7 | -97 | 3 | -66 | 4 | -0 | 1 | 90 | -10 | -13 |
| Net profit | 838 | 833 | 457 | 495 | 769 | 1.088 | 1.426 | 1.718 | 1.002 | 2.801 | 2.997 | 1.320 | 2.051 | 1.853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.245 | 4.976 | 6.358 | 6.841 | 6.730 | 7.886 | 9.415 | 10.595 | 11.738 | 14.808 | 27.162 | 19.305 | 22.988 | 26.418 |
| Equity | 4.143 | 4.879 | 5.238 | 5.733 | 6.402 | 7.389 | 8.711 | 10.324 | 11.218 | 13.909 | 16.792 | 17.998 | 19.931 | 21.662 |
| Long-term debt | 775 | 0 | 1.021 | 1.107 | 113 | 117 | 5 | 5 | 4 | 4 | 6 | 6 | 0 | 0 |
| Short-term debt | 328 | 97 | 98 | 0 | 215 | 380 | 699 | 267 | 516 | 895 | 10.364 | 1.301 | 3.057 | 4.756 |
| Total debt | 1.103 | 97 | 1.120 | 1.107 | 328 | 498 | 704 | 272 | 520 | 899 | 10.369 | 1.307 | 3.057 | 4.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |