| Revenue | DKK 2,5M | -20% |
| EBITDA | DKK 85K | +255% |
| Net profit | DKK 25K | +135% |
| Total assets | DKK 3M | -16% |
| Equity | DKK 2,1M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.324 | -1.965 | 1.533 | 2.486 | 3.393 | 2.159 | 3.267 | 2.027 | 2.417 | 4.131 | 3.489 | 3.703 | 3.109 | 2.477 |
| Staff expenses | -761 | -2.057 | -1.232 | -2.136 | -2.690 | -2.274 | -2.723 | -1.883 | -1.826 | -3.067 | -3.336 | -3.267 | -3.163 | -2.392 |
| EBITDA | 563 | 583 | 301 | 350 | 703 | -114 | 544 | 105 | 591 | 1.065 | 153 | 387 | -55 | 85 |
| Depreciation & amort. | -95 | -205 | -213 | -130 | -135 | -140 | -144 | -58 | -32 | -26 | -26 | -26 | -40 | -46 |
| EBIT | 468 | 378 | 88 | 220 | 568 | -254 | 401 | 47 | 560 | 1.038 | 127 | 361 | -95 | 39 |
| Net financials | -18 | -77 | 0 | 0 | -32 | -19 | -23 | -13 | -14 | 1 | -11 | 12 | 3 | 3 |
| Profit before tax | 450 | 302 | 26 | 187 | 536 | -273 | 378 | 34 | 546 | 1.040 | 116 | 373 | -92 | 42 |
| Tax | 97 | 33 | 16 | 44 | 123 | -57 | 101 | -12 | 127 | 229 | 29 | 88 | -20 | 17 |
| Net profit | 353 | 269 | 9 | 143 | 413 | -216 | 277 | 46 | 418 | 810 | 87 | 285 | -72 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.262 | 1.578 | 1.601 | 2.225 | 2.424 | 2.003 | 2.404 | 2.202 | 2.720 | 4.570 | 4.038 | 3.803 | 3.535 | 2.963 |
| Equity | 655 | 290 | 299 | 442 | 855 | 638 | 916 | 962 | 1.381 | 2.191 | 2.277 | 2.562 | 2.490 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 241 | 148 | 116 | 4 | 119 | 304 | 133 | 87 | 0 | 0 |
| Short-term debt | 1.607 | -1.288 | 1.302 | 1.783 | 1.316 | 1.208 | 1.372 | 1.236 | 1.220 | 2.062 | 1.619 | 1.144 | 1.045 | 848 |
| Total debt | 1.607 | -1.288 | 1.302 | 1.783 | 1.557 | 1.356 | 1.488 | 1.240 | 1.339 | 2.367 | 1.752 | 1.231 | 1.045 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
NB Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
HH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMLC HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Nils Bjarke Christensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Hans Henrik Hansen | Audit | 0 companies |