| Revenue | DKK -16K | -36% |
| EBITDA | DKK -22K | +47% |
| Net profit | DKK 151K | -83% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 2,1M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 610 | 772 | 441 | 425 | 390 | 348 | 498 | 342 | -138 | -117 | -25 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBITDA | 295 | 362 | 484 | 441 | 425 | -611 | 348 | 492 | 336 | -144 | -145 | -42 | -22 |
| Depreciation & amort. | -372 | -380 | -478 | -458 | -458 | -403 | -374 | -380 | -297 | -57 | -9 | -0 | -0 |
| EBIT | -77 | -19 | 6 | -17 | -33 | -1.013 | -25 | 112 | 39 | -201 | -154 | -42 | -22 |
| Net financials | -1.261 | -205 | -458 | -353 | -1.944 | 459 | 539 | -340 | -395 | 195 | 890 | 938 | 168 |
| Profit before tax | -1.339 | -224 | -451 | -370 | -1.977 | -554 | 514 | -228 | -356 | -6 | 736 | 896 | 146 |
| Tax | -334 | -249 | 40 | 20 | -27 | -310 | 110 | -179 | 5 | -52 | -389 | -9 | -5 |
| Net profit | -1.004 | 25 | -491 | -390 | -1.950 | -245 | 404 | -49 | -361 | 46 | 1.125 | 905 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.923 | 8.575 | 9.727 | 10.285 | 8.698 | 7.290 | 7.131 | 6.619 | 5.654 | 4.590 | 2.741 | 2.866 | 2.604 |
| Equity | 4.838 | 4.863 | 4.372 | 4.216 | 2.265 | 2.021 | 2.425 | 2.201 | 1.255 | 1.301 | 2.319 | 2.684 | 2.135 |
| Long-term debt | 1.806 | 1.604 | 1.396 | 2.700 | 2.644 | 2.586 | 3.409 | 3.200 | 3.034 | 2.362 | 0 | 0 | 0 |
| Short-term debt | 753 | 831 | 2.642 | 2.266 | 1.240 | 1.263 | 420 | 346 | 302 | 266 | 422 | 182 | 469 |
| Total debt | 2.559 | 2.435 | 4.038 | 4.967 | 3.883 | 3.849 | 3.829 | 3.546 | 3.335 | 2.628 | 422 | 182 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
JA Management | Management | 2004 | — | — |
TS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
OTTESMINDE Holding ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jens Anton Skotte Frandsen | Management | 0 companies |
| Troels Skotte Frandsen | Management | 0 companies |