| Revenue | DKK 818K | -3% |
| EBITDA | DKK -123K | -238% |
| Net profit | DKK 2,7M | -9% |
| Total assets | DKK 66,7M | +4% |
| Equity | DKK 64,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -8 | -8 | 342 | 355 | 306 | 272 | 256 | 592 | 294 | 266 | 841 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -344 | -275 | -229 | -89 | -160 | -299 | -315 | -578 | -751 | -941 |
| EBITDA | -5 | -8 | -8 | -8 | -2 | 80 | 77 | 183 | 87 | 293 | -21 | -312 | 89 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -84 | -147 | -147 | -147 | -147 | -55 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -8 | -8 | -85 | -67 | -70 | 35 | -60 | 238 | -21 | -312 | 89 | -123 |
| Net financials | -548 | -114 | 9.363 | -519 | 8.077 | 4.319 | 9.248 | 2.936 | 8.184 | 3.496 | 3.866 | 5.103 | 2.653 | 2.908 |
| Profit before tax | -553 | -122 | 9.356 | -527 | 7.991 | 4.253 | 9.178 | 2.972 | 8.124 | 3.734 | 3.845 | 4.791 | 2.743 | 2.785 |
| Tax | 0 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -186 | 109 |
| Net profit | -553 | -124 | 9.355 | -527 | 7.991 | 4.253 | 9.178 | 2.972 | 8.124 | 3.734 | 3.845 | 4.931 | 2.929 | 2.676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.768 | 8.257 | 17.786 | 22.531 | 26.590 | 31.254 | 40.712 | 48.822 | 56.979 | 61.045 | 60.255 | 64.992 | 64.019 | 66.747 |
| Equity | 4.058 | 3.935 | 13.290 | 12.763 | 17.771 | 22.115 | 31.266 | 39.110 | 47.270 | 50.979 | 54.718 | 59.531 | 62.339 | 64.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 709 | 4.323 | 4.496 | 3.799 | 4.775 | 4.934 | 5.236 | 5.441 | 9.709 | 10.067 | 5.537 | 5.461 | 1.681 | 1.867 |
| Total debt | 709 | 4.323 | 4.496 | 3.799 | 4.775 | 4.934 | 5.236 | 5.441 | 9.709 | 10.067 | 5.537 | 5.461 | 1.681 | 1.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |