| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 154K | -38% |
| Total assets | DKK 1,1M | +14% |
| Equity | DKK 1,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 50 | 66 | -186 | -183 | -112 | -88 | -59 | -83 | -27 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -28 | -40 | -186 | -183 | 63 | -77 | -59 | -83 | -27 | -214 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -28 | -40 | -186 | -183 | 63 | -77 | -59 | -147 | -27 | -214 | -14 | -14 |
| Net financials | 295 | 228 | 114 | 15 | 10 | 46 | 2 | -62 | -4 | 263 | -126 | 276 | 215 |
| Profit before tax | 250 | 199 | 74 | -171 | -173 | 109 | -75 | -121 | -151 | 237 | -340 | 262 | 201 |
| Tax | 22 | 11 | 27 | 12 | -0 | 0 | -18 | 22 | -0 | 0 | 4 | 13 | 48 |
| Net profit | 229 | 188 | 47 | -183 | -173 | 108 | -57 | -143 | -151 | 236 | -344 | 249 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.179 | 2.786 | 2.703 | 2.351 | 2.040 | 2.045 | 1.778 | 1.526 | 1.310 | 1.486 | 808 | 1.000 | 1.143 |
| Equity | 2.426 | 2.516 | 2.464 | 2.179 | 1.905 | 2.014 | 1.753 | 1.502 | 1.296 | 1.476 | 802 | 992 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 270 | 239 | 172 | 135 | 31 | 25 | 24 | 14 | 9 | 6 | 8 | 58 |
| Total debt | 753 | 270 | 239 | 172 | 135 | 31 | 25 | 24 | 14 | 9 | 6 | 8 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CØ | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |