| Revenue | DKK -25K | -23% |
| EBITDA | DKK -270K | +3% |
| Net profit | DKK -1,6M | -4834% |
| Total assets | DKK 13,3M | -14% |
| Equity | DKK 13,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -81 | -45 | -79 | -43 | -24 | -21 | -22 | -28 | -32 | -30 | -25 | -33 | -25 |
| Staff expenses | -0 | -120 | -120 | -120 | -124 | -123 | -183 | -244 | -244 | -244 | -244 | -244 | -244 | -244 |
| EBITDA | -94 | -201 | -165 | -198 | -167 | -147 | -204 | -266 | -271 | -276 | -274 | -269 | -277 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -201 | -165 | -198 | -167 | -147 | -204 | -266 | -271 | -276 | -274 | -269 | -277 | -270 |
| Net financials | 1.751 | 833 | 1.840 | -2.222 | 212 | 1.209 | -895 | 2.363 | 98 | 3.423 | 253 | 2.089 | 322 | -1.304 |
| Profit before tax | 1.657 | 632 | 1.676 | -2.420 | 45 | 1.062 | -1.099 | 2.097 | -173 | 3.146 | -21 | 1.822 | 45 | -1.573 |
| Tax | 401 | 7 | 156 | 223 | 10 | 234 | -241 | 466 | -38 | 692 | 7 | 397 | 12 | 6 |
| Net profit | 1.256 | 625 | 1.520 | -2.643 | 35 | 829 | -858 | 1.631 | -136 | 2.454 | -28 | 1.425 | 33 | -1.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.892 | 26.536 | 27.041 | 23.396 | 21.933 | 21.341 | 17.508 | 18.139 | 17.025 | 18.544 | 16.928 | 16.877 | 15.387 | 13.308 |
| Equity | 26.888 | 26.513 | 27.032 | 23.389 | 21.924 | 21.253 | 17.495 | 18.126 | 16.991 | 18.444 | 16.916 | 16.841 | 15.375 | 13.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 24 | 9 | 7 | 9 | 89 | 13 | 13 | 34 | 100 | 12 | 36 | 12 | 12 |
| Total debt | 4 | 24 | 9 | 7 | 9 | 89 | 13 | 13 | 34 | 100 | 12 | 36 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikkelsen | Management | 0 companies |