| Revenue | DKK -1,4M | -423% |
| EBITDA | DKK -2,2M | -568% |
| Net profit | DKK -5,6M | -313% |
| Total assets | DKK 4,5M | -56% |
| Equity | DKK -15,2M | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 45 | 61 | 441 | -1.423 |
| Staff expenses | -1.133 | -963 | -766 | -744 |
| EBITDA | -1.088 | -903 | -325 | -2.168 |
| Depreciation & amort. | 69 | 61 | 26 | -0 |
| EBIT | -1.156 | -964 | -350 | -2.168 |
| Net financials | -481 | -633 | -705 | -703 |
| Profit before tax | -1.638 | -1.596 | -1.056 | -2.871 |
| Tax | -409 | 2.520 | 290 | 2.680 |
| Net profit | -1.229 | -4.116 | -1.346 | -5.551 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.847 | 9.429 | 10.201 | 4.467 |
| Equity | -4.213 | -8.329 | -9.675 | -15.226 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 16.060 | 17.758 | 19.876 | 19.692 |
| Total debt | 16.060 | 17.758 | 19.876 | 19.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2009 | — | — |
KT Management | Management | 1998 | — | — |
SB Unofficial title | Unofficial title | 2015 | — | — |
KM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fecken | Management | 0 companies |
| Knud Thor Larsen | Management | 0 companies |
| Søren Brinkmann | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Manuel Ignacio Lopez | Board of Directors | 0 companies |
| Rene Broe Luplau | Board of Directors | 0 companies |
| Michael Dumke | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Henning Husmann | Board of Directors | 0 companies |
| Martin Kay | Board of Directors | 0 companies |
| Oliver Klinck | Board of Directors | 0 companies |
| Christian Gottorp Thor Larsen | Board of Directors | 0 companies |