| Revenue | DKK 70K | -75% |
| EBITDA | DKK 39K | -82% |
| Net profit | DKK -639K | -456% |
| Total assets | DKK 516K | -54% |
| Equity | DKK 136K | -83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.624 | 1.439 | 1.110 | 231 | 130 | 373 | 280 | 70 |
| Staff expenses | -1.385 | -866 | -1.172 | -378 | -133 | -47 | -56 | -11 |
| EBITDA | 239 | 573 | -62 | -147 | -3 | 326 | 224 | 39 |
| Depreciation & amort. | -2 | -0 | -0 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 237 | 573 | -62 | -167 | -3 | 326 | 224 | 39 |
| Net financials | 10 | -24 | -26 | -12 | -9 | 31 | 8 | -691 |
| Profit before tax | 247 | 549 | -88 | -179 | -12 | 357 | 231 | -652 |
| Tax | 69 | 144 | -16 | -42 | 29 | 49 | 52 | -13 |
| Net profit | 179 | 406 | -72 | -137 | -41 | 308 | 179 | -639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 2.974 | 1.717 | 1.388 | 573 | 1.002 | 1.125 | 516 |
| Equity | 1.631 | 2.037 | 465 | 328 | 287 | 595 | 774 | 136 |
| Long-term debt | 0 | -2 | 14 | 24 | -4 | -4 | -4 | 0 |
| Short-term debt | 718 | 935 | 1.253 | 1.060 | 281 | 403 | 346 | 380 |
| Total debt | 718 | 935 | 1.253 | 1.060 | 281 | 403 | 346 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scott Campbell ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Scott Campbell | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anne Bransholm Campbell | Board of Directors | 0 companies |
| Trine Birgitte Moulvad | Chairman | 0 companies |
| Ingrid Nygård Aller | Board of Directors | 0 companies |
| Helle Selsøe Ebeling | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |
| Karin von Lavergne-Peguilhen Lind | Chairman | 0 companies |