| Revenue | DKK -978K | -416% |
| EBITDA | DKK -978K | -5% |
| Net profit | DKK -422K | +76% |
| Total assets | DKK 46,9M | +24% |
| Equity | DKK 9,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -473 | -276 | -903 | 309 | -978 |
| Staff expenses | -0 | -0 | -0 | -150 | -0 |
| EBITDA | -723 | -276 | -903 | -934 | -978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -723 | -276 | -903 | -934 | -978 |
| Net financials | 1.087 | 1.145 | 1.814 | -1.199 | 728 |
| Profit before tax | 365 | 618 | 910 | -2.132 | -961 |
| Tax | -357 | -195 | -235 | -365 | -539 |
| Net profit | 722 | 814 | 1.145 | -1.767 | -422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 28.901 | 31.833 | 33.862 | 37.733 | 46.869 |
| Equity | 9.371 | 10.185 | 11.330 | 9.607 | 9.114 |
| Long-term debt | 3.057 | 2.851 | 0 | -418 | -649 |
| Short-term debt | 15.828 | 18.025 | 21.995 | 27.708 | 37.106 |
| Total debt | 18.884 | 20.876 | 21.995 | 27.708 | 37.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1998 | — | — |
MP Management | Management | 2006 | — | — |
OJ Management | Management | 2005 | — | — |
CE Management | Management | 2014 | — | — |
MJ Management | Management | 2013 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXEL PITZNER FONDEN | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Gustav Pitzner | Management | 0 companies |
| Marianne Pitzner | Management | 0 companies |
| Otto Johnsen | Management | 0 companies |
| Christian Ewald Hansen | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Board of Directors | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Claus Pitzner | Board of Directors | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |